9,675.05
+17.10
+(0.18%)
At close: 3:28:52 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,363,700.00
17,463,000.00
7,299,200.00
5,849,223.00
7,075,595.00
Cost of Revenue
13,849,200.00
12,175,300.00
6,078,400.00
4,331,170.00
6,109,173.00
Gross Profit
6,514,500.00
5,287,700.00
1,220,800.00
1,518,053.00
966,422.00
Operating Expense
4,091,600.00
3,795,700.00
4,880,900.00
5,282,581.00
3,683,473.00
Operating Income
2,422,900.00
1,492,000.00
-3,660,100.00
-3,764,528.00
-2,717,051.00
Net Non Operating Interest Income Expense
-2,270,900.00
-2,399,300.00
-3,271,000.00
-2,597,167.00
-2,243,255.00
Pretax Income
734,100.00
-427,000.00
-6,718,100.00
-6,702,909.00
-4,717,951.00
Tax Provision
583,900.00
464,200.00
190,300.00
-1,747,000.00
-1,400,381.00
Net Income Common Stockholders
-204,200.00
-675,100.00
-3,707,800.00
-2,823,136.00
-1,722,389.00
Diluted NI Available to Com Stockholders
-204,200.00
-675,100.00
-3,707,800.00
-2,823,136.00
-1,722,389.00
Basic EPS
-10.29
-77.44
-629.57
-450.54
-156.79
Diluted EPS
-10.29
-77.44
-629.57
-450.54
-156.79
Basic Average Shares
12,047.57
8,717.72
11,221.13
10,985.00
10,985.00
Diluted Average Shares
12,047.57
8,717.72
11,221.13
10,985.00
10,985.00
Rent Expense Supplemental
--
--
335,509.00
130,568.00
325,271.00
Total Expenses
17,940,800.00
15,971,000.00
10,959,300.00
9,613,751.00
9,792,646.00
Net Income from Continuing & Discontinued Operation
-204,200.00
-675,100.00
-3,707,800.00
-2,823,136.00
-1,722,389.00
Normalized Income
-119,170.00
-557,970.00
-3,558,000.00
-2,500,294.10
-1,564,951.24
Interest Income
--
--
105,328.00
86,918.00
136,685.00
Interest Expense
2,270,900.00
2,399,300.00
3,271,000.00
2,208,366.00
1,983,766.00
Net Interest Income
-2,270,900.00
-2,399,300.00
-3,271,000.00
-2,597,167.00
-2,243,255.00
EBIT
3,005,000.00
1,972,300.00
-3,447,100.00
-4,494,543.00
-2,734,185.00
EBITDA
4,260,200.00
3,099,200.00
-2,358,300.00
-3,563,909.00
-1,792,618.00
Reconciled Cost of Revenue
13,849,200.00
12,175,300.00
6,078,400.00
4,331,170.00
6,109,173.00
Reconciled Depreciation
1,255,200.00
1,126,900.00
1,088,800.00
930,634.00
941,567.00
Net Income from Continuing Operation Net Minority Interest
-215,000.00
-653,800.00
-3,558,000.00
-2,829,790.00
-1,725,334.00
Total Unusual Items Excluding Goodwill
-136,900.00
-136,900.00
--
-445,646.00
-228,082.00
Total Unusual Items
-136,900.00
-136,900.00
--
-445,646.00
-228,082.00
Normalized EBITDA
4,397,100.00
3,236,100.00
-2,358,300.00
-3,118,263.00
-1,564,536.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-41,070.00
-41,070.00
--
-116,150.10
-67,699.24
3/31/2021 - 6/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YUKEN.BO Yuken India Limited
995.60
-0.25%
RAJOOENG.BO Rajoo Engineers Limited
211.75
+1.10%
JYOTISTRUC.NS Jyoti Structures Limited
23.55
+0.99%
INOXWIND.BO Inox Wind Limited
166.30
+0.30%
BHEL.BO Bharat Heavy Electricals Limited
213.95
+1.59%
GREAVESCOT.NS Greaves Cotton Limited
248.90
-1.37%
KAYNES.NS Kaynes Technology India Limited
6,579.90
+0.05%
INOXWIND.NS Inox Wind Limited
166.27
+0.34%