0.9700
+0.0140
+(1.46%)
As of 8:10:43 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
53,182
47,388
43,735
42,045
36,282
Cost of Revenue
49,198
43,683
39,733
38,002
33,185
Gross Profit
3,984
3,705
4,002
4,043
3,097
Operating Expense
3,286
2,618
2,281
1,652
1,789
Operating Income
698
1,087
1,721
2,391
1,308
Net Non Operating Interest Income Expense
-585
57
-92
37
-173
Pretax Income
-1,512
-481
-362
2,010
1,256
Tax Provision
--
-151
-14
707
34
Net Income Common Stockholders
-1,306
-275
-403
1,301
1,224
Diluted NI Available to Com Stockholders
-1,306
-275
-403
1,301
1,224
Basic EPS
-0.13
-0.03
-0.04
0.15
0.17
Diluted EPS
-0.13
-0.03
-0.04
0.15
0.17
Basic Average Shares
10,410.8240
10,404.9300
9,675.9920
8,631.9660
7,203.4190
Diluted Average Shares
10,410.8240
10,404.9300
9,675.9920
8,631.9660
7,203.4190
Total Operating Income as Reported
--
562
1,546
1,964
1,446
Rent Expense Supplemental
--
99
166
146
127
Total Expenses
52,484
46,301
42,014
39,654
34,974
Net Income from Continuing & Discontinued Operation
-1,306
-275
-403
1,301
1,224
Normalized Income
343
856.3306
1,525.4199
1,577.1582
1,088.7627
Interest Income
--
8
5
18
5
Interest Expense
--
281
186
187
100
Net Interest Income
-585
57
-92
37
-173
EBIT
-589
-200
-176
2,197
1,356
EBITDA
366
553
473
2,841
1,933
Reconciled Cost of Revenue
49,198
43,683
39,733
38,002
33,185
Reconciled Depreciation
955
753
649
644
577
Net Income from Continuing Operation Net Minority Interest
-1,306
-275
-403
1,301
1,224
Total Unusual Items Excluding Goodwill
-1,649
-1,649
-2,006
-426
139
Total Unusual Items
-1,649
-1,649
-2,006
-426
139
Normalized EBITDA
2,015
2,202
2,479
3,267
1,794
Tax Rate for Calcs
--
0.0003
0
0.0004
0
Tax Effect of Unusual Items
--
-517.6694
-77.5801
-149.8418
3.7627
12/31/2020 - 8/27/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade