9.60
0.00
(0.00%)
As of January 17 at 5:36:25 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
336,967.00
336,967.00
433,469.00
345,617.00
322,719.00
Cost of Revenue
274,199.00
274,199.00
338,529.00
258,636.00
247,442.00
Gross Profit
62,768.00
62,768.00
94,940.00
86,981.00
75,277.00
Operating Expense
124,233.00
124,233.00
101,631.00
84,836.00
94,342.00
Operating Income
-61,465.00
-61,465.00
-6,691.00
2,145.00
-19,065.00
Net Non Operating Interest Income Expense
-6,546.00
-6,546.00
-3,263.00
-3,457.00
-3,595.00
Pretax Income
-4,685.00
-4,685.00
1,209.00
28,292.00
-4,229.00
Tax Provision
-4,577.00
-4,577.00
3,934.00
6,640.00
119.00
Net Income Common Stockholders
-366.00
-366.00
-1,725.00
39,843.00
-2,961.00
Diluted NI Available to Com Stockholders
-366.00
-366.00
-1,725.00
39,843.00
-2,961.00
Basic EPS
-0.02
-0.02
-0.22
5.14
-0.35
Diluted EPS
-0.02
-0.02
-0.22
5.14
-0.35
Basic Average Shares
7,768.00
7,768.00
7,768.00
7,768.00
7,760.00
Diluted Average Shares
7,863.71
7,768.00
7,768.00
7,768.00
7,760.00
Total Operating Income as Reported
3,068.00
3,068.00
6,627.00
31,426.00
3,231.00
Rent Expense Supplemental
963.00
963.00
914.00
740.00
339.00
Total Expenses
398,432.00
398,432.00
440,160.00
343,472.00
341,784.00
Net Income from Continuing & Discontinued Operation
-366.00
-366.00
-1,725.00
39,843.00
-2,961.00
Normalized Income
-54,576.45
-54,576.45
-12,839.60
2,546.66
-17,111.60
Interest Income
646.00
646.00
298.00
61.00
111.00
Interest Expense
7,192.00
7,192.00
4,058.00
2,591.00
3,706.00
Net Interest Income
-6,546.00
-6,546.00
-3,263.00
-3,457.00
-3,595.00
EBIT
2,507.00
2,507.00
5,267.00
30,883.00
-523.00
EBITDA
59,000.00
59,000.00
42,146.00
56,034.00
30,200.00
Reconciled Cost of Revenue
274,199.00
274,199.00
338,529.00
258,636.00
247,442.00
Reconciled Depreciation
56,493.00
56,493.00
36,879.00
25,151.00
30,723.00
Net Income from Continuing Operation Net Minority Interest
-366.00
-366.00
-2,762.00
21,638.00
-4,625.00
Total Unusual Items Excluding Goodwill
63,777.00
63,777.00
11,856.00
24,956.00
17,838.00
Total Unusual Items
63,777.00
63,777.00
11,856.00
24,956.00
17,838.00
Normalized EBITDA
-4,777.00
-4,777.00
30,290.00
31,078.00
12,362.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,566.55
9,566.55
1,778.40
5,864.66
5,351.40
12/31/2020 - 1/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade