41.10
+0.85
+(2.11%)
At close: 5:35:21 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
798,481.00
798,481.00
706,624.00
560,827.00
367,365.00
Cost of Revenue
273,462.00
273,462.00
234,344.00
195,187.00
140,293.00
Gross Profit
525,019.00
525,019.00
472,280.00
365,640.00
227,072.00
Operating Expense
356,896.00
356,896.00
343,476.00
266,726.00
180,163.00
Operating Income
168,123.00
168,123.00
128,804.00
98,914.00
46,909.00
Net Non Operating Interest Income Expense
48.00
48.00
-769.00
-1,702.00
858.00
Pretax Income
163,315.00
163,315.00
133,286.00
101,311.00
45,761.00
Tax Provision
43,935.00
43,935.00
33,061.00
29,676.00
15,220.00
Net Income Common Stockholders
118,742.00
118,742.00
99,523.00
71,095.00
30,704.00
Diluted NI Available to Com Stockholders
118,742.00
118,742.00
99,523.00
71,095.00
30,704.00
Basic EPS
1.80
1.80
1.58
1.13
0.52
Diluted EPS
1.80
1.80
1.58
1.13
0.52
Basic Average Shares
66,009.11
66,009.11
63,142.39
63,253.77
58,695.33
Diluted Average Shares
66,077.57
66,077.57
63,171.75
63,253.77
58,695.33
Total Operating Income as Reported
165,560.00
165,560.00
131,821.00
98,891.00
46,909.00
Rent Expense Supplemental
1,294.00
1,294.00
684.00
-552.00
1,373.00
Total Expenses
630,358.00
630,358.00
577,820.00
461,913.00
320,456.00
Net Income from Continuing & Discontinued Operation
118,742.00
118,742.00
99,523.00
71,095.00
30,704.00
Normalized Income
120,625.79
120,625.79
94,988.44
70,948.65
30,704.00
Interest Income
7,438.00
7,438.00
2,093.00
792.00
1,759.00
Interest Expense
7,390.00
7,390.00
2,862.00
2,494.00
901.00
Net Interest Income
48.00
48.00
-769.00
-1,702.00
858.00
EBIT
170,705.00
170,705.00
136,148.00
103,805.00
46,662.00
EBITDA
193,114.00
193,114.00
163,335.00
117,287.00
65,564.00
Reconciled Cost of Revenue
273,462.00
273,462.00
234,344.00
195,187.00
140,293.00
Reconciled Depreciation
22,409.00
22,409.00
27,187.00
13,482.00
18,902.00
Net Income from Continuing Operation Net Minority Interest
118,742.00
118,742.00
99,523.00
71,095.00
30,704.00
Total Unusual Items Excluding Goodwill
-2,577.00
-2,577.00
6,030.00
207.00
--
Total Unusual Items
-2,577.00
-2,577.00
6,030.00
207.00
--
Normalized EBITDA
195,691.00
195,691.00
157,305.00
117,080.00
65,564.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-693.21
-693.21
1,495.44
60.65
--
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BB.PA Société BIC SA
62.20
+0.16%
HGNC.F Hengan International Group Company Limited
2.5900
+0.78%
DMG.WA Dr. Miele Cosmed Group S.A.
5.46
-0.73%
HEN3.DU Henkel AG & Co KGaA
83.00
+0.90%
SHD.F Shiseido Company, Limited
16.00
+2.86%
BEI.HM Beiersdorf AG
125.65
+0.48%
DUNI.ST Duni AB (publ)
95.70
+1.92%
LOR.BE L'Oreal SA
339.25
+2.63%
BICEF Société BIC SA
66.30
0.00%
PRG.SG Procter & Gamble Co
157.12
+1.03%