Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1400
-0.0025
(-1.75%)
At close: March 14 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,224.6450
20,761.6340
16,335.7880
17,699.1220
15,577.8430
Cost of Revenue
29,528.7840
23,162.4340
16,504.7700
14,273.2810
12,328.5390
Gross Profit
-6,304.1390
-2,400.8000
-168.9820
3,425.8410
3,249.3040
Operating Expense
4,215.7130
4,087.8220
2,442.5150
3,214.0460
1,990.7610
Operating Income
-10,519.8520
-6,488.6220
-2,611.4970
211.7950
1,258.5430
Net Non Operating Interest Income Expense
188.5280
395.0320
196.2360
150.0220
26.9670
Other Income Expense
331.0650
509.3650
-174.1970
-85.7010
-185.1920
Pretax Income
-10,000.2590
-5,584.2250
-2,589.4580
276.1160
1,100.3180
Tax Provision
2,153.5350
1,981.0190
573.3290
821.4510
-1,200.6940
Net Income Common Stockholders
-12,153.7940
-7,565.2440
-3,162.7870
-545.3350
2,301.0120
Diluted NI Available to Com Stockholders
-12,153.7940
-7,565.2440
-3,162.7870
-545.3350
2,301.0120
Basic EPS
-0.06
-0.04
-0.02
-0.00
0.02
Diluted EPS
-0.06
-0.04
-0.02
-0.00
0.02
Basic Average Shares
219,803.9720
180,702.4230
147,277.1710
144,617.0710
121,930.7310
Diluted Average Shares
219,803.9720
180,702.4230
147,277.1710
144,617.0710
131,913.3130
Total Operating Income as Reported
-10,519.8520
-6,488.6220
-2,611.4970
211.7950
1,258.5430
Rent Expense Supplemental
506.4170
538.1630
379.8840
344.4750
280.4300
Total Expenses
33,744.4970
27,250.2560
18,947.2850
17,487.3270
14,319.3000
Interest Income
297.6170
480.4210
265.4070
206.1570
64.1490
Interest Expense
109.0890
85.3890
69.1710
56.1350
37.1820
Net Interest Income
188.5280
395.0320
196.2360
150.0220
26.9670
Net Income from Continuing & Discontinued Operation
-12,153.7940
-7,565.2440
-3,162.7870
-545.3350
2,301.0120
Normalized Income
-12,453.4241
-7,862.9460
-2,993.0324
-456.2927
2,480.1469
EBIT
-9,891.1700
-5,498.8360
-2,520.2870
332.2510
1,137.5000
EBITDA
-7,526.1550
-3,656.2180
-1,110.0210
1,674.4660
2,599.6740
Reconciled Cost of Revenue
27,195.2660
21,347.1430
15,114.7770
12,971.9460
10,899.3940
Reconciled Depreciation
2,365.0150
1,842.6180
1,410.2660
1,342.2150
1,462.1740
Net Income from Continuing Operation Net Minority Interest
-12,153.7940
-7,565.2440
-3,162.7870
-545.3350
2,301.0120
Total Unusual Items Excluding Goodwill
352.5060
496.1700
-230.0510
-121.1460
-243.7210
Total Unusual Items
352.5060
496.1700
-230.0510
-121.1460
-243.7210
Normalized EBITDA
-7,878.6610
-4,152.3880
-879.9700
1,795.6120
2,843.3950
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
52.8759
198.4680
-60.2964
-32.1037
-64.5861
12/31/2020 - 6/4/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KUYAF Kuya Silver Corporation
0.2200
-3.00%
GSVRF Guanajuato Silver Company Ltd.
0.1330
-4.45%
SLVRF Silver One Resources Inc.
0.1920
+0.58%
HAMRF Silver Hammer Mining Corp.
0.0800
+29.03%
EXNRF Excellon Resources Inc.
0.1000
+4.71%
DSVSF Discovery Silver Corp.
1.4300
-0.69%
FMV.DE First Majestic Silver Corp.
6.16
-0.10%
AYASF Aya Gold & Silver Inc.
8.39
-0.71%
SVRSF Silver Storm Mining Ltd.
0.1000
-1.96%
KOOYF Kootenay Silver Inc.
0.7200
-0.41%