14.81
0.00
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,386,676,000.00
3,386,676,000.00
3,195,537,000.00
2,514,291,000.00
1,908,150,000.00
Cost of Revenue
2,706,443,000.00
2,706,443,000.00
2,600,347,000.00
2,056,104,000.00
1,605,111,000.00
Gross Profit
680,233,000.00
680,233,000.00
595,189,000.00
458,187,000.00
303,038,000.00
Operating Expense
387,141,000.00
387,141,000.00
341,638,000.00
270,984,000.00
207,301,000.00
Operating Income
293,092,000.00
293,092,000.00
253,551,000.00
187,203,000.00
95,737,000.00
Net Non Operating Interest Income Expense
5,937,000.00
5,937,000.00
3,385,000.00
1,205,000.00
285,000.00
Pretax Income
305,591,000.00
305,591,000.00
269,841,000.00
204,281,000.00
86,829,000.00
Tax Provision
84,235,000.00
84,235,000.00
73,241,000.00
47,562,000.00
34,292,000.00
Net Income Common Stockholders
176,442,000.00
176,442,000.00
151,743,000.00
126,193,000.00
42,708,000.00
Diluted NI Available to Com Stockholders
176,442,000.00
176,442,000.00
151,743,000.00
126,193,000.00
42,708,000.00
Basic EPS
239.71
229.92
195.75
162.87
57.91
Diluted EPS
239.71
229.92
195.75
162.87
57.91
Basic Average Shares
773,357.90
767,406.05
775,178.90
774,809.25
737,543.81
Diluted Average Shares
773,357.90
767,406.05
775,178.90
774,809.25
737,543.81
Total Operating Income as Reported
293,085,000.00
293,085,000.00
253,546,000.00
187,197,000.00
95,732,000.00
Total Expenses
3,093,584,000.00
3,093,584,000.00
2,941,985,000.00
2,327,088,000.00
1,812,412,000.00
Net Income from Continuing & Discontinued Operation
176,442,000.00
176,442,000.00
151,743,000.00
126,193,000.00
42,708,000.00
Normalized Income
183,102,076.00
183,102,076.00
152,485,122.00
129,590,043.00
53,938,615.00
Interest Income
10,122,000.00
10,122,000.00
5,612,000.00
3,335,000.00
3,144,000.00
Interest Expense
4,185,000.00
4,185,000.00
2,227,000.00
2,130,000.00
2,859,000.00
Net Interest Income
5,937,000.00
5,937,000.00
3,385,000.00
1,205,000.00
285,000.00
EBIT
309,776,000.00
309,776,000.00
272,068,000.00
206,411,000.00
89,688,000.00
EBITDA
429,482,000.00
429,482,000.00
383,542,000.00
309,080,000.00
174,249,000.00
Reconciled Cost of Revenue
2,706,443,000.00
2,706,443,000.00
2,600,347,000.00
2,056,104,000.00
1,605,111,000.00
Reconciled Depreciation
119,706,000.00
119,706,000.00
111,474,000.00
102,669,000.00
84,561,000.00
Net Income from Continuing Operation Net Minority Interest
176,442,000.00
176,442,000.00
151,743,000.00
126,193,000.00
42,708,000.00
Total Unusual Items Excluding Goodwill
-9,199,000.00
-9,199,000.00
-1,018,000.00
-4,429,000.00
-18,563,000.00
Total Unusual Items
-9,199,000.00
-9,199,000.00
-1,018,000.00
-4,429,000.00
-18,563,000.00
Normalized EBITDA
438,681,000.00
438,681,000.00
384,560,000.00
313,509,000.00
192,812,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,538,924.00
-2,538,924.00
-275,878.00
-1,031,957.00
-7,332,385.00
3/31/2021 - 1/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade