3.2000
0.0000
(0.00%)
At close: April 8 at 4:00:02 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
148,524.6560
151,908.6910
115,605.5360
88,095.4180
63,414.7830
Cost of Revenue
116,443.0070
122,126.2450
94,828.4720
74,789.3780
52,998.9280
Gross Profit
32,081.6490
29,782.4460
20,777.0640
13,306.0400
10,415.8550
Operating Expense
53,800.2430
43,676.5850
25,251.2210
14,294.7110
6,772.4530
Operating Income
-21,718.5940
-13,894.1390
-4,474.1570
-988.6710
3,643.4020
Net Non Operating Interest Income Expense
149.7450
365.2510
195.2090
5.0780
0.8820
Other Income Expense
-108.5280
43.1120
-479.3750
180.5370
-20.6550
Pretax Income
-21,677.3770
-13,485.7760
-4,758.3230
-803.0560
3,623.6290
Tax Provision
1,350.6050
1,282.0460
1,245.3030
1,071.0970
685.8230
Net Income Common Stockholders
-23,027.9820
-14,767.8220
-6,003.6260
-1,874.1530
2,937.8060
Diluted NI Available to Com Stockholders
-23,027.9820
-14,767.8220
-6,003.6260
-1,874.1530
2,937.8060
Basic EPS
-0.41
-0.27
-0.12
-0.04
0.06
Diluted EPS
-0.41
-0.27
-0.12
-0.04
0.06
Basic Average Shares
55,998.6210
54,812.9000
50,725.8140
52,700
52,700
Diluted Average Shares
55,998.6210
54,812.9000
50,725.8140
52,700
52,700
Total Operating Income as Reported
-21,718.5940
-13,894.1390
-4,474.1570
-988.6710
3,643.4020
Total Expenses
170,243.2500
165,802.8300
120,079.6930
89,084.0890
59,771.3810
Net Income from Continuing & Discontinued Operation
-23,027.9820
-14,767.8220
-6,003.6260
-1,874.1530
2,937.8060
Normalized Income
-22,844.3876
-14,712.2905
-5,747.4883
-1,920.0860
3,009.0867
Interest Income
149.7450
365.2510
195.2090
5.0780
0.8820
Net Interest Income
149.7450
365.2510
195.2090
5.0780
0.8820
EBIT
-21,718.5940
-13,894.1390
-4,474.1570
-988.6710
3,643.4020
EBITDA
-19,635.6940
-12,176.5870
-3,397.3910
-843.1280
3,964.0280
Reconciled Cost of Revenue
116,443.0070
122,126.2450
94,828.4720
74,789.3780
52,998.9280
Reconciled Depreciation
2,082.9000
1,717.5520
1,076.7660
145.5430
320.6260
Net Income from Continuing Operation Net Minority Interest
-23,027.9820
-14,767.8220
-6,003.6260
-1,874.1530
2,937.8060
Total Unusual Items Excluding Goodwill
-232.3980
-70.2930
-324.2250
58.1430
-87.9210
Total Unusual Items
-232.3980
-70.2930
-324.2250
58.1430
-87.9210
Normalized EBITDA
-19,403.2960
-12,106.2940
-3,073.1660
-901.2710
4,051.9490
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-48.8036
-14.7615
-68.0873
12.2100
-16.6403
6/30/2021 - 4/4/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PYYX Pyxus International, Inc.
3.7900
0.00%
GRAM Gold Flora Corporation
0.0380
0.00%
IMBBF Imperial Brands PLC
36.36
-3.68%
CHUC Charlie's Holdings, Inc.
0.0700
-1.41%
6969.HK Smoore International Holdings Limited
10.260
+5.34%
RLX RLX Technology Inc.
1.8400
+1.66%
GNLN Greenlane Holdings, Inc.
0.2429
-5.96%
UVV Universal Corporation
52.27
-0.95%
XXII 22nd Century Group, Inc.
1.0500
-4.55%
TPB Turning Point Brands, Inc.
55.20
-0.14%