13,230.00
+620.00
+(4.92%)
As of April 14 at 2:24:56 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,308,445
1,308,445
1,531,539
1,476,352
945,114
Cost of Revenue
1,126,202
1,126,202
1,304,759
1,223,777
761,845
Gross Profit
182,242
182,242
226,780
252,575
183,269
Operating Expense
116,177
116,177
108,507
74,817
52,068
Operating Income
66,065
66,065
118,273
177,758
131,201
Net Non Operating Interest Income Expense
-9,403
-9,403
-12,548
-12,369
-586
Pretax Income
81,750
81,750
120,308
155,203
136,464
Tax Provision
15,644
15,644
24,445
28,843
36,355
Net Income Common Stockholders
65,685
65,685
96,750
126,395
93,684
Diluted NI Available to Com Stockholders
65,685
65,685
96,750
126,395
93,684
Basic EPS
2.63
--
3.87
5.06
3.75
Diluted EPS
2.63
--
3.87
5.06
3.75
Basic Average Shares
25,000
--
25,000
25,000
25,000
Diluted Average Shares
25,000
25,000
25,000
25,000
25,000
Total Operating Income as Reported
80,346
80,346
136,101
178,106
132,708
Total Expenses
1,242,379
1,242,379
1,413,266
1,298,594
813,913
Net Income from Continuing & Discontinued Operation
65,685
65,685
96,750
126,395
93,684
Normalized Income
53,767.32
53,767.32
79,008.95
138,904.55
93,207.63
Interest Income
13,408
13,408
6,138
3,856
939
Interest Expense
24,196
24,196
18,357
12,287
8,376
Net Interest Income
-9,403
-9,403
-12,548
-12,369
-586
EBIT
105,946
105,946
138,665
167,490
144,840
EBITDA
200,390
200,390
229,884
239,379
197,876
Reconciled Cost of Revenue
1,126,202
1,126,202
1,304,759
1,223,777
761,845
Reconciled Depreciation
94,444
94,444
91,219
71,889
53,036
Net Income from Continuing Operation Net Minority Interest
65,685
65,685
96,750
126,395
93,684
Total Unusual Items Excluding Goodwill
14,738
14,738
22,265
-15,368
649
Total Unusual Items
14,738
14,738
22,265
-15,368
649
Normalized EBITDA
185,652
185,652
207,619
254,747
197,227
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,820.32
2,820.32
4,523.95
-2,858.45
172.63
12/31/2021 - 9/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASTOR.ST Scandinavian Astor Group AB (publ)
11.08
-12.34%
FBRT.TA FMS Enterprises Migun Ltd
16,050.00
+2.16%
ORBI.TA Orbit Technologies Ltd
3,385.00
+3.99%
WF5A.SG Kratos Defense & Security Solutions Inc
28.81
-0.62%
BSEN.TA Bet Shemesh Engines Holdings (1997) Ltd
49,670.00
+5.01%
AMp.XC
HC1A.F HEICO Corporation
177.00
+1.72%
HAG.BE Hensoldt AG
64.75
-0.08%
ROV.CO Rovsing A/S
46.20
0.00%
SPCE.MX Virgin Galactic Holdings, Inc.
52.32
-0.98%