0.0001
0.0000
(0.00%)
At close: January 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
959.0000
987.0000
1,078.0000
966.0000
Cost of Revenue
107.0000
117.0000
134.0000
146.0000
Gross Profit
852.0000
870.0000
944.0000
820.0000
Operating Expense
1,214.0000
1,209.0000
1,205.0000
1,473.0000
Operating Income
-362.0000
-339.0000
-261.0000
-653.0000
Net Non Operating Interest Income Expense
-379.0000
-372.0000
-349.0000
-309.0000
Other Income Expense
--
--
125.0000
435.0000
Pretax Income
-731.0000
-711.0000
-485.0000
-527.0000
Tax Provision
--
--
1.0000
1.0000
Net Income Common Stockholders
-731.0000
-711.0000
-486.0000
-528.0000
Diluted NI Available to Com Stockholders
-731.0000
-711.0000
-486.0000
-528.0000
Basic EPS
-0.11
-0.11
-0.08
-0.09
Diluted EPS
-0.11
-0.11
-0.08
-0.09
Basic Average Shares
6,332.2500
6,332.0000
6,048.0000
5,762.0000
Diluted Average Shares
6,332.2500
6,332.0000
6,048.0000
5,762.0000
Total Operating Income as Reported
-362.0000
-339.0000
-261.0000
-653.0000
Total Expenses
1,321.0000
1,326.0000
1,339.0000
1,619.0000
Net Income from Continuing & Discontinued Operation
-731.0000
-711.0000
-486.0000
-528.0000
Normalized Income
-731.0000
-711.0000
-486.0000
-528.0000
Interest Expense
379.0000
372.0000
349.0000
309.0000
Net Interest Income
-379.0000
-372.0000
-349.0000
-309.0000
EBIT
-352.0000
-339.0000
-136.0000
-218.0000
EBITDA
-349.0000
-335.0000
-132.0000
-215.0000
Reconciled Cost of Revenue
107.0000
117.0000
134.0000
146.0000
Reconciled Depreciation
3.0000
4.0000
4.0000
3.0000
Net Income from Continuing Operation Net Minority Interest
-731.0000
-711.0000
-486.0000
-528.0000
Normalized EBITDA
-349.0000
-335.0000
-132.0000
-215.0000
Tax Rate for Calcs
--
--
0.0003
0.0003
12/31/2020 - 12/6/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade