0.0450
0.0000
(0.00%)
At close: January 9 at 3:56:51 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,851.2480
1,764.8760
1,501.5260
1,277.5590
1,286.8760
Cost of Revenue
541.5410
511.4930
489.9860
326.7800
245.6330
Gross Profit
1,309.7070
1,253.3830
1,011.5400
950.7790
1,041.2430
Operating Expense
1,278.5790
1,462.7150
2,158.8320
2,019.9280
2,004.2570
Operating Income
31.1280
-209.3320
-1,147.2920
-1,069.1490
-963.0140
Net Non Operating Interest Income Expense
-187.7680
-160.8200
-46.9940
-24.5820
-83.6550
Other Income Expense
15.3320
-320.8210
-4.0040
4.3660
-449.3250
Pretax Income
-141.3080
-690.9730
-1,198.2900
-1,089.3650
-1,495.9940
Net Income Common Stockholders
-183.3030
-690.9730
-1,198.2900
-1,089.3650
-1,495.9940
Diluted NI Available to Com Stockholders
-183.3030
-690.9730
-1,198.2900
-1,089.3650
-1,495.9940
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
112,116.0250
112,116.0250
112,116.0250
90,110.5470
73,771.1960
Diluted Average Shares
112,116.0250
112,116.0250
112,116.0250
90,110.5470
73,771.1960
Total Operating Income as Reported
31.1280
-209.3320
-1,147.2920
-1,108.5420
-1,065.2250
Total Expenses
1,820.1200
1,974.2080
2,648.8180
2,346.7080
2,249.8900
Net Income from Continuing & Discontinued Operation
-183.3030
-690.9730
-1,198.2900
-1,089.3650
-1,495.9940
Normalized Income
-195.9980
-370.7870
-1,194.2860
-1,093.7310
-1,055.6580
Interest Expense
186.0970
159.1490
42.1960
18.5660
73.1180
Net Interest Income
-187.7680
-160.8200
-46.9940
-24.5820
-83.6550
EBIT
44.7890
-531.8240
-1,156.0940
-1,070.7990
-1,422.8760
EBITDA
50.3020
-528.5920
-1,153.5310
-1,051.9570
-1,393.8150
Reconciled Cost of Revenue
543.9650
511.4930
487.4230
325.5000
245.6330
Reconciled Depreciation
3.0890
3.2320
2.5630
18.8420
29.0610
Net Income from Continuing Operation Net Minority Interest
-183.3030
-690.9730
-1,198.2900
-1,089.3650
-1,495.9940
Total Unusual Items Excluding Goodwill
12.6950
-320.1860
-4.0040
4.3660
-440.3360
Total Unusual Items
12.6950
-320.1860
-4.0040
4.3660
-440.3360
Normalized EBITDA
37.6070
-208.4060
-1,149.5270
-1,056.3230
-953.4790
12/31/2020 - 6/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade