1.8500
-0.0200
(-1.07%)
At close: 5:03:45 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,582.0260
2,582.0260
4,449.2360
1,494.2410
250.4730
Cost of Revenue
1,200.7650
1,200.7650
1,692.0580
1,361.5300
331.7270
Gross Profit
1,381.2610
1,381.2610
2,757.1780
132.7110
-81.2540
Operating Expense
4,544.8240
4,544.8240
2,619.3710
505.0760
7.8410
Operating Income
-3,163.5630
-3,163.5630
137.8070
-372.3650
-89.0950
Net Non Operating Interest Income Expense
-28.8310
-28.8310
-30.2440
-27.5540
-8.6530
Pretax Income
-3,382.9270
-3,382.9270
-5.1550
-422.0490
-97.7480
Tax Provision
10.1640
10.1640
28.2310
-81.7130
0.4150
Net Income Common Stockholders
-3,404.5430
-3,404.5430
-62.3670
-348.1450
-99.0430
Diluted NI Available to Com Stockholders
-3,404.5430
-3,404.5430
-62.3670
-348.1450
-99.0430
Basic EPS
-0.26
-0.26
-0.00
-0.03
-0.01
Diluted EPS
-0.26
-0.26
-0.00
-0.03
-0.01
Basic Average Shares
12,900.0000
12,900.0870
12,900.0000
12,900.0000
12,900.0000
Diluted Average Shares
12,900.0000
12,900.0870
12,900.0000
12,900.0000
12,900.0000
Total Operating Income as Reported
-3,354.0960
--
--
--
--
Total Expenses
5,745.5890
5,745.5890
4,311.4290
1,866.6060
339.5680
Net Income from Continuing & Discontinued Operation
-3,404.5430
-3,404.5430
-62.3670
-348.1450
-99.0430
Normalized Income
-3,259.7379
-3,259.7379
23.2987
-330.2996
-99.0430
Interest Income
1.5860
1.5860
0.1730
0.0290
--
Interest Expense
30.4170
30.4170
30.4170
27.5830
8.6920
Net Interest Income
-28.8310
-28.8310
-30.2440
-27.5540
-8.6530
EBIT
-3,352.5100
-3,352.5100
25.2620
-394.4660
-89.0560
EBITDA
-2,487.4230
-2,487.4230
877.2090
-110.9230
-88.4420
Reconciled Cost of Revenue
1,200.7650
1,200.7650
1,692.0580
1,361.5300
331.7270
Reconciled Depreciation
865.0870
865.0870
851.9470
283.5430
0.6140
Net Income from Continuing Operation Net Minority Interest
-3,404.5430
-3,404.5430
-62.3670
-348.1450
-99.0430
Total Unusual Items Excluding Goodwill
-190.5330
-190.5330
-112.7180
-22.1300
--
Total Unusual Items
-190.5330
-190.5330
-112.7180
-22.1300
--
Normalized EBITDA
-2,296.8900
-2,296.8900
989.9270
-88.7930
-88.4420
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-45.7279
-45.7279
-27.0523
-4.2846
--
12/31/2020 - 12/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade