293.85
+1.75
+(0.60%)
As of 9:59:40 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,210,630
8,897,130
9,793,720
5,062,780
1,888,130
Cost of Revenue
6,982,520
6,617,180
7,957,750
2,624,620
849,920
Gross Profit
2,228,110
2,279,950
1,835,970
2,438,160
1,038,210
Operating Expense
1,535,500
1,056,170
922,190
724,280
426,120
Operating Income
692,610
1,223,780
913,780
1,713,880
612,090
Net Non Operating Interest Income Expense
-68,610
-87,960
-172,170
-191,350
-151,530
Pretax Income
797,370
1,194,990
744,020
1,523,630
460,870
Tax Provision
260,230
280,080
179,570
388,040
109,610
Net Income Common Stockholders
497,790
856,670
631,460
1,280,280
348,890
Diluted NI Available to Com Stockholders
497,790
856,670
631,460
1,280,280
348,890
Basic EPS
7.57
20.86
1.54
3.12
0.85
Diluted EPS
7.57
20.86
1.54
3.12
0.85
Basic Average Shares
41,059.68
41,059.68
410,596.77
410,596.77
410,596.77
Diluted Average Shares
41,059.68
41,059.68
410,596.77
410,596.77
410,596.77
Rent Expense Supplemental
--
14,850
9,830
241,780
141,760
Total Expenses
8,518,020
7,673,350
8,879,940
3,348,900
1,276,040
Net Income from Continuing & Discontinued Operation
497,790
856,670
631,460
1,280,280
348,890
Normalized Income
463,104.30
817,248.15
629,350.96
1,279,475.06
348,653.73
Interest Income
--
179,020
56,860
29,420
7,020
Interest Expense
181,020
200,370
179,640
158,520
129,080
Net Interest Income
-68,610
-87,960
-172,170
-191,350
-151,530
EBIT
978,390
1,395,360
923,660
1,682,150
589,950
EBITDA
1,301,640
1,660,100
1,132,640
1,832,560
709,950
Reconciled Cost of Revenue
6,982,520
6,617,180
7,957,750
2,624,620
849,920
Reconciled Depreciation
323,250
264,740
208,960
150,380
120,000
Net Income from Continuing Operation Net Minority Interest
497,790
856,670
631,460
1,280,280
348,890
Total Unusual Items Excluding Goodwill
51,490
51,490
2,780
1,080
310
Total Unusual Items
51,490
51,490
2,780
1,080
310
Normalized EBITDA
1,250,150
1,608,610
1,129,860
1,831,480
709,640
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16,804.30
12,068.15
670.96
275.06
73.73
3/31/2021 - 10/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade