0.0978
+0.0014
+(1.45%)
At close: 3:36:24 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
99,077.0000
91,960.0000
79,538.0000
81,362.0000
Cost of Revenue
47,559.0000
44,235.0000
42,097.0000
36,577.0000
Gross Profit
51,518.0000
47,725.0000
37,441.0000
44,785.0000
Operating Expense
52,236.0000
48,738.0000
49,197.0000
57,409.0000
Operating Income
-718.0000
-1,013.0000
-11,756.0000
-12,624.0000
Net Non Operating Interest Income Expense
-4,475.0000
-3,884.0000
-4,598.0000
-3,485.0000
Pretax Income
-9,137.0000
-7,160.0000
-16,042.0000
-20,701.0000
Tax Provision
449.0000
268.0000
-685.0000
2,666.0000
Net Income Common Stockholders
-9,544.0000
-7,384.0000
-15,295.0000
-23,464.0000
Diluted NI Available to Com Stockholders
-9,544.0000
-7,384.0000
-15,295.0000
-23,464.0000
Basic EPS
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
1,333,578.1370
1,333,578.1370
1,178,022.5810
1,005,081.0960
Diluted Average Shares
1,333,578.1370
1,333,578.1370
1,178,022.5810
1,005,081.0960
Total Operating Income as Reported
-593.0000
-888.0000
-9,601.0000
-18,788.0000
Rent Expense Supplemental
--
924.0000
843.0000
1,012.0000
Total Expenses
99,795.0000
92,973.0000
91,294.0000
93,986.0000
Net Income from Continuing & Discontinued Operation
-9,544.0000
-7,384.0000
-15,295.0000
-23,464.0000
Normalized Income
-8,384.5000
-6,928.0000
-16,004.3590
-18,755.5000
Interest Expense
4,092.0000
3,501.0000
4,253.0000
3,041.0000
Net Interest Income
-4,475.0000
-3,884.0000
-4,598.0000
-3,485.0000
EBIT
-5,045.0000
-3,659.0000
-11,789.0000
-17,660.0000
EBITDA
1,223.0000
2,323.0000
-5,991.0000
-10,740.0000
Reconciled Cost of Revenue
47,559.0000
44,235.0000
42,097.0000
36,577.0000
Reconciled Depreciation
6,268.0000
5,982.0000
5,797.0000
6,920.0000
Net Income from Continuing Operation Net Minority Interest
-9,544.0000
-7,384.0000
-15,295.0000
-23,464.0000
Total Unusual Items Excluding Goodwill
-1,546.0000
-608.0000
741.0000
-6,278.0000
Total Unusual Items
-1,546.0000
-608.0000
741.0000
-6,278.0000
Normalized EBITDA
2,769.0000
2,931.0000
-6,732.0000
-4,462.0000
Tax Rate for Calcs
0.0003
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
-386.5000
-152.0000
31.6410
-1,569.5000
12/31/2020 - 4/1/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2X40.F Xeros Technology Group plc
0.0055
0.00%
DUERF Dürr Aktiengesellschaft
22.40
0.00%
32ID.L Renold PLC
107.00
0.00%
ENVI-B.ST Envirologic AB ser. B
15.00
+0.33%
RWL.SG Rockwell Automation Inc
268.30
0.00%
AAG.HM Aumann AG
10.48
+0.96%
BEIA-B.ST Beijer Alma AB (publ)
175.40
+0.92%
0XXT.IL Atlas Copco AB (publ)
183.63
+0.57%
MBH3.SG Maschinenfabrik Berthold Hermle AG
160.50
-0.62%
HBGRY Heidelberger Druckmaschinen Aktiengesellschaft
0.5400
0.00%