Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.9170
-0.0030
(-0.33%)
At close: March 7 at 4:30:14 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
87,854
87,854
84,857
79,744
74,744
Cost of Revenue
19,940
19,940
19,120
21,518
14,969
Gross Profit
67,914
67,914
65,737
58,226
59,775
Operating Expense
12,436
12,436
12,059
7,030
10,354
Operating Income
55,478
55,478
53,678
51,196
49,421
Net Non Operating Interest Income Expense
-29,122
-29,122
-12,800
-9,621
-18,013
Pretax Income
-114,491
-114,491
-11,864
67,546
58,263
Tax Provision
1,523
1,523
-44
--
--
Net Income Common Stockholders
-116,014
-116,014
-11,820
67,546
58,263
Diluted NI Available to Com Stockholders
-116,014
-116,014
-11,820
67,546
58,263
Basic EPS
-0.22
-0.22
-0.02
0.13
0.11
Diluted EPS
-0.22
-0.22
-0.02
0.13
0.11
Basic Average Shares
529,578.9460
529,578.9460
529,560.7950
527,412.3020
522,069.1100
Diluted Average Shares
529,578.9460
529,578.9460
530,953.5060
528,130.8220
524,130.5280
Total Expenses
32,376
32,376
31,179
28,548
25,323
Net Income from Continuing & Discontinued Operation
-116,014
-116,014
-11,820
67,546
58,263
Normalized Income
-115,267.6250
-115,267.6250
-6,128.1878
72,917
59,684.8750
Interest Expense
29,629
29,629
18,050
15,007
13,720
Net Interest Income
-29,122
-29,122
-12,800
-9,621
-18,013
EBIT
-84,862
-84,862
6,186
82,553
71,983
EBITDA
-84,326
-84,326
6,722
83,072
72,509
Reconciled Cost of Revenue
19,940
19,940
19,120
21,518
14,969
Reconciled Depreciation
536
536
536
519
526
Net Income from Continuing Operation Net Minority Interest
-116,014
-116,014
-11,820
67,546
58,263
Total Unusual Items Excluding Goodwill
-853
-853
-5,713
-5,371
-1,625
Total Unusual Items
-853
-853
-5,713
-5,371
-1,625
Normalized EBITDA
-83,473
-83,473
12,435
88,443
74,134
Tax Rate for Calcs
0.0001
0.0001
0
--
0.0001
Tax Effect of Unusual Items
-106.6250
-106.6250
-21.1878
--
-203.1250
12/31/2020 - 4/16/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HOMI.BR Home Invest Belgium S.A.
18.22
+2.36%
PRSR.L PRS REIT Ord
115.40
+2.30%
XIOR.BR Xior Student Housing NV
27.65
+3.56%
ESS Essex Property Trust, Inc.
301.74
+0.10%
MAA Mid-America Apartment Communities, Inc.
166.36
-0.25%
CAR-UN.TO Canadian Apartment Properties Real Estate Investment Trust
41.53
+1.00%