154.25
+2.63
+(1.73%)
At close: April 11 at 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
60,849,642
48,380,942
33,428,679
27,796,810
25,561,880
Cost of Revenue
28,147,649
20,863,649
12,423,378
7,532,360
7,084,790
Gross Profit
32,701,993
27,517,293
21,005,301
20,264,450
18,477,090
Operating Expense
1,717,706
1,410,706
1,048,460
1,672,160
663,380
Operating Income
30,984,287
26,106,587
19,956,841
18,592,290
17,813,710
Net Non Operating Interest Income Expense
--
-10,608,999
-8,017,273
-8,122,540
-8,303,030
Pretax Income
19,535,093
16,852,393
11,392,492
8,338,400
5,695,160
Tax Provision
4,193,203
4,330,103
2,746,209
2,003,130
2,231,100
Net Income Common Stockholders
15,341,890
12,522,290
8,646,283
6,335,280
3,463,810
Diluted NI Available to Com Stockholders
15,341,890
12,522,290
8,646,283
6,335,280
3,463,810
Basic EPS
5.70
5.16
3.22
2.36
1.29
Diluted EPS
5.70
5.16
3.22
2.36
1.29
Basic Average Shares
2,950,032.85
2,687,764.71
2,687,764.71
2,687,764.71
2,687,764.71
Diluted Average Shares
2,950,032.85
2,687,764.71
2,687,764.71
2,687,764.71
2,687,764.71
Rent Expense Supplemental
--
160,472
158,520
876,880
23,340
Total Expenses
29,865,355
22,274,355
13,471,838
9,204,520
7,748,170
Net Income from Continuing & Discontinued Operation
15,341,890
12,522,290
8,646,283
6,335,280
3,463,810
Normalized Income
15,755,389.47
11,639,707.18
8,880,229.51
7,710,745.65
5,363,795.05
Interest Income
--
748,188
961,444
686,940
695,810
Interest Expense
--
11,357,187
8,978,717
8,809,480
8,998,840
Net Interest Income
--
-10,608,999
-8,017,273
-8,122,540
-8,303,030
EBIT
33,087,280
28,209,580
20,371,209
17,147,880
14,694,000
EBITDA
33,459,255
28,513,055
20,606,193
17,380,310
14,920,740
Reconciled Cost of Revenue
28,147,649
20,863,649
12,423,378
7,532,360
7,084,790
Reconciled Depreciation
371,975
303,475
234,984
232,430
226,740
Net Income from Continuing Operation Net Minority Interest
15,341,890
12,522,290
8,646,283
6,335,280
3,463,810
Total Unusual Items Excluding Goodwill
-526,516
1,188,984
-308,027
-1,810,370
-3,123,710
Total Unusual Items
-526,516
1,188,984
-308,027
-1,810,370
-3,123,710
Normalized EBITDA
33,985,771
27,324,071
20,914,220
19,190,680
18,044,450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-113,016.53
306,401.18
-74,080.49
-434,904.35
-1,223,724.95
3/31/2021 - 11/29/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IRFC.NS Indian Railway Finance Corporation Limited
124.20
+0.93%
PFC.NS Power Finance Corporation Limited
401.80
+2.02%
RECLTD.NS REC Limited
401.40
+3.07%
LTF.NS L&T Finance Limited
155.40
+1.34%
HUDCO.NS Housing and Urban Development Corporation Limited
215.76
+1.37%
POONAWALLA.NS Poonawalla Fincorp Limited
366.00
+3.90%
IFCI.NS IFCI Limited
40.47
+1.56%
BAJFINANCE.NS Bajaj Finance Limited
8,912.00
+2.02%
SBICARD.NS
SHRIRAMFIN.NS Shriram Finance Limited
637.50
+2.07%