207.15
+2.90
+(1.42%)
At close: January 17 at 3:59:44 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
60,849,642.00
48,380,942.00
33,428,679.00
27,796,810.00
25,561,880.00
Cost of Revenue
28,147,649.00
20,863,649.00
12,423,378.00
7,532,360.00
7,084,790.00
Gross Profit
32,701,993.00
27,517,293.00
21,005,301.00
20,264,450.00
18,477,090.00
Operating Expense
1,717,706.00
1,410,706.00
1,048,460.00
1,672,160.00
663,380.00
Operating Income
30,984,287.00
26,106,587.00
19,956,841.00
18,592,290.00
17,813,710.00
Net Non Operating Interest Income Expense
--
-10,608,999.00
-8,017,273.00
-8,122,540.00
-8,303,030.00
Pretax Income
19,535,093.00
16,852,393.00
11,392,492.00
8,338,400.00
5,695,160.00
Tax Provision
4,193,203.00
4,330,103.00
2,746,209.00
2,003,130.00
2,231,100.00
Net Income Common Stockholders
15,341,890.00
12,522,290.00
8,646,283.00
6,335,280.00
3,463,810.00
Diluted NI Available to Com Stockholders
15,341,890.00
12,522,290.00
8,646,283.00
6,335,280.00
3,463,810.00
Basic EPS
5.70
5.16
3.22
2.36
1.29
Diluted EPS
5.70
5.16
3.22
2.36
1.29
Basic Average Shares
2,950,032.85
2,687,764.71
2,687,764.71
2,687,764.71
2,687,764.71
Diluted Average Shares
2,950,032.85
2,687,764.71
2,687,764.71
2,687,764.71
2,687,764.71
Rent Expense Supplemental
--
160,472.00
158,520.00
876,880.00
23,340.00
Total Expenses
29,865,355.00
22,274,355.00
13,471,838.00
9,204,520.00
7,748,170.00
Net Income from Continuing & Discontinued Operation
15,341,890.00
12,522,290.00
8,646,283.00
6,335,280.00
3,463,810.00
Normalized Income
15,755,389.47
11,639,707.18
8,880,229.51
7,710,745.65
5,363,795.05
Interest Income
--
748,188.00
961,444.00
686,940.00
695,810.00
Interest Expense
--
11,357,187.00
8,978,717.00
8,809,480.00
8,998,840.00
Net Interest Income
--
-10,608,999.00
-8,017,273.00
-8,122,540.00
-8,303,030.00
EBIT
33,087,280.00
28,209,580.00
20,371,209.00
17,147,880.00
14,694,000.00
EBITDA
33,459,255.00
28,513,055.00
20,606,193.00
17,380,310.00
14,920,740.00
Reconciled Cost of Revenue
28,147,649.00
20,863,649.00
12,423,378.00
7,532,360.00
7,084,790.00
Reconciled Depreciation
371,975.00
303,475.00
234,984.00
232,430.00
226,740.00
Net Income from Continuing Operation Net Minority Interest
15,341,890.00
12,522,290.00
8,646,283.00
6,335,280.00
3,463,810.00
Total Unusual Items Excluding Goodwill
-526,516.00
1,188,984.00
-308,027.00
-1,810,370.00
-3,123,710.00
Total Unusual Items
-526,516.00
1,188,984.00
-308,027.00
-1,810,370.00
-3,123,710.00
Normalized EBITDA
33,985,771.00
27,324,071.00
20,914,220.00
19,190,680.00
18,044,450.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-113,016.53
306,401.18
-74,080.49
-434,904.35
-1,223,724.95
3/31/2021 - 11/29/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SWATIPRO.BO Swati Projects Limited
40.76
-4.99%
MUTHOOTFIN.BO Muthoot Finance Limited
2,156.60
-1.05%
SBICARD.BO SBI Cards and Payment Services Limited
740.70
-2.07%
IRFC.BO Indian Railway Finance Corporation Limited
146.25
+2.27%
MANAPPURAM.BO Manappuram Finance Limited
193.80
+5.64%
HUDCO.BO Housing and Urban Development Corporation Limited
234.80
+4.38%
IRFC.NS Indian Railway Finance Corporation Limited
146.65
+2.57%
IFCI.NS IFCI Limited
55.81
+3.24%
PFC.NS Power Finance Corporation Limited
433.30
-0.48%
BAJFINANCE.NS Bajaj Finance Limited
7,185.00
-1.03%