9.43
-0.10
(-1.05%)
At close: January 24 at 4:10:13 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
625,743.00
625,743.00
617,928.00
595,945.00
542,630.00
Gross Profit
625,743.00
625,743.00
617,928.00
595,945.00
542,630.00
Operating Expense
601,237.00
601,237.00
511,614.00
499,394.00
450,572.00
Operating Income
24,506.00
24,506.00
106,314.00
96,551.00
92,058.00
Net Non Operating Interest Income Expense
-21,781.00
-21,781.00
-12,691.00
-9,042.00
-7,984.00
Other Income Expense
-129,790.00
-129,790.00
-25,703.00
5,357.00
-5,925.00
Pretax Income
-127,065.00
-127,065.00
67,920.00
92,866.00
78,149.00
Tax Provision
10,419.00
10,419.00
15,248.00
19,068.00
19,083.00
Net Income Common Stockholders
-137,484.00
-137,484.00
52,672.00
73,798.00
59,066.00
Basic EPS
-0.76
-0.76
0.29
0.39
0.32
Diluted EPS
-0.76
-0.76
0.28
0.39
0.32
Basic Average Shares
179,960.00
179,960.00
184,157.00
190,355.00
182,995.00
Diluted Average Shares
179,960.00
179,960.00
188,114.29
191,683.12
184,581.25
Net Income from Continuing & Discontinued Operation
-137,484.00
-137,484.00
52,672.00
73,798.00
59,066.00
Normalized Income
-45,924.00
-45,924.00
53,077.59
76,888.48
59,066.00
Interest Income
1,928.00
1,928.00
1,007.00
193.00
438.00
Interest Expense
21,785.00
21,785.00
11,375.00
6,547.00
6,195.00
Net Interest Income
-21,781.00
-21,781.00
-12,691.00
-9,042.00
-7,984.00
EBIT
-105,280.00
-105,280.00
79,295.00
99,413.00
84,344.00
EBITDA
-54,276.00
-54,276.00
119,950.00
146,391.00
123,700.00
Reconciled Depreciation
51,004.00
51,004.00
40,655.00
46,978.00
39,356.00
Net Income from Continuing Operation Net Minority Interest
-137,484.00
-137,484.00
52,672.00
73,798.00
59,066.00
Total Unusual Items Excluding Goodwill
-130,800.00
-130,800.00
-523.00
-3,889.00
--
Total Unusual Items
-130,800.00
-130,800.00
-523.00
-3,889.00
--
Normalized EBITDA
76,524.00
76,524.00
120,473.00
150,280.00
123,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-39,240.00
-39,240.00
-117.41
-798.52
--
12/31/2020 - 11/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LSS.PA Lectra SA
27.25
+4.81%
HPG.AX hipages Group Holdings Limited
1.2200
-2.40%
3994.T Money Forward, Inc.
4,290.00
+7.68%
PXA.AX PEXA Group Limited
13.24
+1.30%
NWL.AX Netwealth Group Limited
30.57
+2.24%
FNOX.ST Fortnox AB (publ)
72.20
+0.50%
TNE.AX Technology One Limited
29.64
0.00%
TCS.TO Tecsys Inc.
45.47
-1.41%
360.AX Life360, Inc.
24.93
+0.48%
CCCS CCC Intelligent Solutions Holdings Inc.
11.36
-0.44%