12.62
+0.29
+(2.35%)
At close: January 29 at 9:48:51 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
913,968.00
960,203.00
1,241,814.00
712,833.00
338,228.00
Cost of Revenue
706,616.00
709,689.00
725,105.00
502,512.00
422,214.00
Gross Profit
207,352.00
250,514.00
516,709.00
210,321.00
-83,986.00
Operating Expense
32,655.00
31,863.00
25,198.00
23,852.00
23,625.00
Operating Income
174,697.00
218,651.00
491,511.00
186,469.00
-107,611.00
Net Non Operating Interest Income Expense
-17,450.00
-7,417.00
-18,501.00
-16,732.00
-17,178.00
Pretax Income
165,678.00
228,341.00
465,138.00
167,743.00
-111,761.00
Tax Provision
34,164.00
55,362.00
127,413.00
21,684.00
-33,820.00
Net Income Common Stockholders
131,492.00
172,951.00
337,683.00
146,028.00
-77,854.00
Diluted NI Available to Com Stockholders
131,492.00
172,951.00
337,683.00
146,028.00
-77,854.00
Basic EPS
1.04
1.31
2.30
0.94
-0.50
Diluted EPS
1.03
1.28
2.25
0.92
-0.50
Basic Average Shares
126,178.78
132,080.66
146,662.03
155,363.45
156,439.55
Diluted Average Shares
128,735.27
135,349.21
149,976.37
158,432.44
158,427.82
Total Expenses
739,271.00
741,552.00
750,303.00
526,364.00
445,839.00
Net Income from Continuing & Discontinued Operation
131,492.00
172,951.00
337,683.00
146,028.00
-77,854.00
Normalized Income
125,851.31
158,543.97
337,683.00
146,028.00
-77,854.00
Interest Income
22,182.00
21,774.00
6,966.00
254.00
75.00
Interest Expense
35,909.00
25,635.00
20,689.00
12,867.00
13,401.00
Net Interest Income
-17,450.00
-7,417.00
-18,501.00
-16,732.00
-17,178.00
EBIT
201,587.00
253,976.00
485,827.00
180,610.00
-98,360.00
EBITDA
337,451.00
365,279.00
620,263.00
311,447.00
26,920.00
Reconciled Cost of Revenue
706,616.00
709,689.00
725,105.00
502,512.00
422,214.00
Reconciled Depreciation
135,864.00
111,303.00
134,436.00
130,837.00
125,280.00
Net Income from Continuing Operation Net Minority Interest
131,492.00
172,951.00
337,683.00
146,028.00
-77,854.00
Total Unusual Items Excluding Goodwill
7,106.00
19,018.00
--
-33,592.00
-1,983.00
Total Unusual Items
7,106.00
19,018.00
--
-33,592.00
-1,983.00
Normalized EBITDA
330,345.00
346,261.00
620,263.00
311,447.00
26,920.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,465.31
4,610.97
--
--
--
12/31/2020 - 4/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WOPEF Woodside Energy Group Ltd
15.05
0.00%
PPR.TO Prairie Provident Resources Inc.
0.0500
-9.09%
AOI.TO Africa Oil Corp.
1.8700
-3.11%
BNE.TO Bonterra Energy Corp.
3.6500
-0.54%
KEI.TO Kolibri Global Energy Inc.
10.94
+0.37%
KEL.TO Kelt Exploration Ltd.
6.98
+0.14%
TNZ.TO Tenaz Energy Corp.
14.15
+5.44%
AAV.TO Advantage Energy Ltd.
9.22
-0.54%
MEG.TO MEG Energy Corp.
24.20
+3.55%
RHC.V Royal Helium Ltd.
0.0200
0.00%