Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.0000
-0.0100
(-0.99%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
153,713
153,713
179,366
238,590
113,854
Cost of Revenue
68,173
68,173
70,472
81,685
39,035
Gross Profit
85,540
85,540
108,894
156,905
74,819
Operating Expense
68,576
68,576
71,462
61,910
46,622
Operating Income
16,964
16,964
37,432
94,995
28,197
Net Non Operating Interest Income Expense
-6,994
-6,994
-5,435
-4,943
-5,614
Other Income Expense
2,299
2,299
1,970
-4,446
68,524
Pretax Income
12,269
12,269
33,967
85,606
91,107
Tax Provision
2,800
2,800
1,265
1,710
-23,964
Net Income Common Stockholders
9,469
9,469
32,702
83,896
115,071
Diluted NI Available to Com Stockholders
9,469
9,469
32,702
83,896
115,071
Basic EPS
0.11
--
0.37
0.97
1.65
Diluted EPS
0.10
--
0.36
0.92
1.61
Basic Average Shares
90,138.0520
--
89,072.1100
86,895.3140
69,798.8360
Diluted Average Shares
93,273.2900
--
90,615.9760
91,137.1730
71,681.2640
Total Expenses
136,749
136,749
141,934
143,595
85,657
Net Income from Continuing & Discontinued Operation
9,469
9,469
32,702
83,896
115,071
Normalized Income
7,694.6719
7,694.6719
30,805.3668
88,253.1901
64,705.8600
Interest Expense
6,994
6,994
5,435
4,943
5,614
Net Interest Income
-6,994
-6,994
-5,435
-4,943
-5,614
EBIT
19,263
19,263
39,402
90,549
96,721
EBITDA
67,472
67,472
87,358
133,842
124,161
Reconciled Cost of Revenue
68,173
68,173
70,472
81,685
39,035
Reconciled Depreciation
48,209
48,209
47,956
43,293
27,440
Net Income from Continuing Operation Net Minority Interest
9,469
9,469
32,702
83,896
115,071
Total Unusual Items Excluding Goodwill
2,299
2,299
1,970
-4,446
68,524
Total Unusual Items
2,299
2,299
1,970
-4,446
68,524
Normalized EBITDA
65,173
65,173
85,388
138,288
55,637
Tax Rate for Calcs
0.0002
0.0002
0
0
0.0003
Tax Effect of Unusual Items
524.6719
524.6719
73.3668
-88.8099
18,158.8600
12/31/2021 - 4/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CRLFF Cardinal Energy Ltd.
4.0200
-9.26%
HMENF Hemisphere Energy Corporation
1.1940
-0.50%
ALVOF Alvopetro Energy Ltd.
3.4900
-1.69%
PTALF PetroTal Corp.
0.4100
-10.87%
ZPTAF Surge Energy Inc.
3.5700
-12.07%
PTRUF Petrus Resources Ltd.
0.8800
-4.35%
STHRF Strathcona Resources Ltd.
17.56
-0.73%
AOIFF Africa Oil Corp.
1.2800
-7.91%
OILSF Saturn Oil & Gas Inc.
1.0800
-17.56%
CDDRF Headwater Exploration Inc.
3.7100
-13.72%