4.5000
-0.0200
(-0.44%)
At close: 4:10:17 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
605,600
605,600
482,865
374,330
359,684
Gross Profit
605,600
605,600
482,865
374,330
359,684
Operating Expense
480,600
480,600
380,025
296,201
283,179
Operating Income
125,000
125,000
102,840
78,129
76,505
Net Non Operating Interest Income Expense
-28,800
-28,800
-18,234
-4,663
-5,917
Other Income Expense
-14,300
-14,300
2,849
-1,752
-709
Pretax Income
81,900
81,900
87,455
71,714
69,879
Tax Provision
21,100
21,100
22,914
19,150
16,279
Net Income Common Stockholders
60,800
60,800
64,541
52,564
53,600
Basic EPS
0.25
0.25
0.29
0.24
0.25
Diluted EPS
0.25
0.25
0.28
0.24
0.25
Basic Average Shares
242,421
242,421
225,496.3380
218,169.0600
216,090.3370
Diluted Average Shares
243,785.0840
243,785.0840
227,017.2350
219,107.9620
216,653.1930
Net Income from Continuing & Discontinued Operation
60,800
60,800
64,541
52,564
53,600
Normalized Income
66,738.9499
66,738.9499
67,458.2783
58,986.2574
54,261.9557
Interest Income
6,000
6,000
1,960
46
60
Interest Expense
32,700
32,700
18,358
3,065
4,036
Net Interest Income
-28,800
-28,800
-18,234
-4,663
-5,917
EBIT
114,600
114,600
105,813
74,779
73,915
EBITDA
179,600
179,600
159,164
114,342
111,385
Reconciled Depreciation
65,000
65,000
53,351
39,563
37,470
Net Income from Continuing Operation Net Minority Interest
60,800
60,800
64,541
52,564
53,600
Total Unusual Items Excluding Goodwill
-8,000
-8,000
-3,953
-8,762
-863
Total Unusual Items
-8,000
-8,000
-3,953
-8,762
-863
Normalized EBITDA
187,600
187,600
163,117
123,104
112,248
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-2,061.0501
-2,061.0501
-1,035.7217
-2,339.7426
-201.0443
6/30/2021 - 11/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SIQ.AX Smartgroup Corporation Ltd
7.51
+0.27%
CUP.AX Count Limited
0.7300
-1.35%
SSH.AX SSH Group Limited
0.1450
0.00%
CI1.AX Credit Intelligence Limited
0.1100
0.00%
RBR.AX RBR Group Limited
0.0010
0.00%
EAX.AX Energy Action Limited
0.3700
0.00%
STG.AX Straker Limited
0.5050
-8.18%
BOL.AX Boom Logistics Limited
1.4150
+3.66%
JSG.L Johnson Service Group PLC
126.60
-0.47%
SFT.L Software Circle plc
27.00
-1.82%