Unlock stock picks and a broker-level newsfeed that powers Wall Street.
26.09
-0.26
(-0.99%)
At close: March 13 at 4:00:02 PM EDT
26.97
+0.88
+(3.37%)
Pre-Market: 5:04:01 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,691,700
10,691,700
10,889,300
10,927,800
10,240,700
Cost of Revenue
8,872,000
8,872,000
9,075,100
9,083,100
8,387,800
Gross Profit
1,819,700
1,819,700
1,814,200
1,844,700
1,852,900
Operating Expense
389,400
389,400
331,500
361,100
406,100
Operating Income
1,430,300
1,430,300
1,482,700
1,483,600
1,446,800
Net Non Operating Interest Income Expense
-78,200
-78,200
-84,800
-111,300
-143,400
Other Income Expense
-303,000
-303,000
10,100
-103,400
-81,300
Pretax Income
1,049,100
1,049,100
1,408,000
1,268,900
1,222,100
Tax Provision
333,900
333,900
291,200
318,400
251,800
Earnings from Equity Interest Net of Tax
500
500
1,300
5,600
2,500
Net Income Common Stockholders
689,500
689,500
1,098,400
938,000
952,800
Diluted NI Available to Com Stockholders
689,500
689,500
1,098,400
938,000
952,800
Basic EPS
1.84
1.84
2.86
2.40
2.42
Diluted EPS
1.83
1.83
2.85
2.37
2.39
Basic Average Shares
375,200
375,200
384,100
391,500
393,000
Diluted Average Shares
377,700
377,700
385,900
395,100
398,400
Total Operating Income as Reported
1,203,200
1,203,200
1,482,600
1,381,200
1,436,200
Total Expenses
9,261,400
9,261,400
9,406,600
9,444,200
8,793,900
Net Income from Continuing & Discontinued Operation
689,500
689,500
1,098,400
938,000
952,800
Normalized Income
888,166.60
888,166.60
1,084,284.60
1,023,161.30
1,035,376
Interest Income
151,700
151,700
140,800
56,600
27,200
Interest Expense
229,900
229,900
225,600
167,900
170,600
Net Interest Income
-78,200
-78,200
-84,800
-111,300
-143,400
EBIT
1,279,000
1,279,000
1,633,600
1,436,800
1,392,700
EBITDA
1,537,900
1,537,900
1,897,900
1,710,800
1,676,500
Reconciled Cost of Revenue
8,872,000
8,872,000
9,075,100
9,083,100
8,387,800
Reconciled Depreciation
258,900
258,900
264,300
274,000
283,800
Net Income from Continuing Operation Net Minority Interest
689,500
689,500
1,098,400
938,000
952,800
Total Unusual Items Excluding Goodwill
-291,300
-291,300
17,800
-113,700
-104,000
Total Unusual Items
-291,300
-291,300
17,800
-113,700
-104,000
Normalized EBITDA
1,829,200
1,829,200
1,880,100
1,824,500
1,780,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-92,633.40
-92,633.40
3,684.60
-28,538.70
-21,424
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OMC Omnicom Group Inc.
79.48
-0.66%
WPP WPP plc
40.56
-0.66%
PUB.PA Publicis Groupe S.A.
90.60
+0.44%
CRTO Criteo S.A.
34.81
-2.77%
TSQ Townsquare Media, Inc.
7.61
-4.04%
QNST QuinStreet, Inc.
17.19
-0.92%
TZOO Travelzoo
13.96
-5.42%
ZD Ziff Davis, Inc.
38.68
-3.42%
STGW Stagwell Inc.
5.94
-0.34%
NCMI National CineMedia, Inc.
5.71
+3.25%