130.10
+3.90
+(3.09%)
At close: 5:29:48 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
913,182
913,182
960,203
1,241,814
712,833
Cost of Revenue
703,011
703,011
709,689
725,105
502,512
Gross Profit
210,171
210,171
250,514
516,709
210,321
Operating Expense
30,623
30,623
31,863
25,198
23,852
Operating Income
179,548
179,548
218,651
491,511
186,469
Net Non Operating Interest Income Expense
-21,714
-21,714
-7,417
-18,501
-16,732
Pretax Income
135,544
135,544
228,341
465,138
167,743
Tax Provision
33,325
33,325
55,362
127,413
21,684
Net Income Common Stockholders
102,202
102,202
172,951
337,683
146,028
Diluted NI Available to Com Stockholders
102,202
102,202
172,951
337,683
146,028
Basic EPS
1.04
0.82
1.31
2.30
0.94
Diluted EPS
1.03
0.81
1.28
2.25
0.92
Basic Average Shares
126,178.78
124,072.45
132,080.66
146,662.03
155,363.45
Diluted Average Shares
128,735.27
126,299.69
135,349.21
149,976.37
158,432.44
Total Expenses
733,634
733,634
741,552
750,303
526,364
Net Income from Continuing & Discontinued Operation
102,202
102,202
172,951
337,683
146,028
Normalized Income
102,202
102,202
172,951
337,683
146,028
Interest Income
17,721
17,721
21,774
6,966
254
Interest Expense
35,905
35,905
25,635
20,689
12,867
Net Interest Income
-21,714
-21,714
-7,417
-18,501
-16,732
EBIT
171,449
171,449
253,976
485,827
180,610
EBITDA
310,015
310,015
365,279
620,263
311,447
Reconciled Cost of Revenue
703,011
703,011
709,689
725,105
502,512
Reconciled Depreciation
138,566
138,566
111,303
134,436
130,837
Net Income from Continuing Operation Net Minority Interest
102,202
102,202
172,951
337,683
146,028
Total Unusual Items Excluding Goodwill
--
--
19,018
--
-33,592
Total Unusual Items
--
--
19,018
--
-33,592
Normalized EBITDA
310,015
310,015
365,279
620,263
311,447
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 4/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AOI.ST Africa Oil Corp.
12.36
+2.15%
SNM.ST ShaMaran Petroleum Corp.
1.3760
+3.46%
SEPL.L Seplat Energy Plc
196.40
+3.59%
VAW.MU VAALCO Energy Inc
2.9350
0.00%
VAW.DU VAALCO Energy Inc
2.8670
+1.27%
VAW.BE VAALCO Energy Inc
2.8480
-1.21%
3EQ.F EnQuest PLC
0.1348
+0.75%
VAW.F VAALCO Energy, Inc.
2.8270
-2.25%
AFE.V Africa Energy Corp.
0.0350
0.00%
CKX CKX Lands, Inc.
10.90
+0.93%