89.61
-1.59
(-1.74%)
At close: April 9 at 3:29:05 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,456,113
1,144,873
905,967
829,999
720,355
Cost of Revenue
329,539
129,855
131,319
28,635
342,710
Gross Profit
1,126,574
1,015,018
774,648
801,364
377,645
Operating Expense
944,417
822,584
614,942
562,887
167,143
Operating Income
182,157
192,434
159,706
238,477
210,502
Net Non Operating Interest Income Expense
14,272
13,142
7,435
1,734
9,011
Pretax Income
212,736
199,989
168,490
242,589
219,628
Tax Provision
46,672
43,626
31,002
51,873
38,905
Net Income Common Stockholders
166,064
156,363
137,488
190,716
180,723
Diluted NI Available to Com Stockholders
166,064
156,363
137,488
190,716
180,723
Basic EPS
7.07
6.66
5.86
8.49
8.06
Diluted EPS
7.04
6.63
5.86
8.49
8.05
Basic Average Shares
23,476.61
23,467
23,467
22,457
22,424
Diluted Average Shares
23,594.63
23,592
23,467
22,463
22,463
Rent Expense Supplemental
--
11,604
7,881
22,560
17,655
Total Expenses
1,273,956
952,439
746,261
591,522
509,853
Net Income from Continuing & Discontinued Operation
166,064
156,363
137,488
190,716
180,723
Normalized Income
172,937.28
163,247.26
137,983.31
191,603.59
183,084.61
Interest Income
--
17,023
9,788
6,063
14,979
Interest Expense
-89
1,041
879
1,415
3,760
Net Interest Income
14,272
13,142
7,435
1,734
9,011
EBIT
212,647
201,030
169,369
244,004
223,388
EBITDA
256,231
224,277
184,831
254,021
229,394
Reconciled Cost of Revenue
329,539
129,855
131,319
28,635
342,710
Reconciled Depreciation
43,584
23,247
15,462
10,017
6,006
Net Income from Continuing Operation Net Minority Interest
166,064
156,363
137,488
190,716
180,723
Total Unusual Items Excluding Goodwill
-8,805
-8,805
-607
-1,129
-2,870
Total Unusual Items
-8,805
-8,805
-607
-1,129
-2,870
Normalized EBITDA
265,036
233,082
185,438
255,150
232,264
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,931.72
-1,920.74
-111.69
-241.41
-508.39
3/31/2021 - 10/14/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade