Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NSE - Delayed Quote INR

Intellect Design Arena Limited (INTELLECT.NS)

809.45
+6.10
+(0.76%)
At close: 3:29:57 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
23,877,650
25,064,430
22,312,520
18,781,860
14,974,590
Cost of Revenue
--
15,343,030
14,037,450
2,769,400
1,746,300
Gross Profit
--
9,721,400
8,275,070
16,012,460
13,228,290
Operating Expense
5,121,740
5,412,550
4,742,030
11,827,420
10,047,440
Operating Income
3,412,880
4,308,850
3,533,040
4,185,040
3,180,850
Net Non Operating Interest Income Expense
370,820
383,590
226,260
74,470
-94,280
Pretax Income
3,839,830
4,611,840
3,633,470
4,131,830
2,900,870
Tax Provision
1,126,140
1,384,770
947,530
627,410
254,510
Net Income Common Stockholders
2,704,270
3,211,880
2,672,270
3,490,820
2,627,680
Diluted NI Available to Com Stockholders
2,704,270
3,211,880
2,672,270
3,490,820
2,627,680
Basic EPS
19.81
23.72
19.90
26.25
19.82
Diluted EPS
18.97
22.85
19.23
25.14
19.55
Basic Average Shares
136,540.66
135,434.96
134,288.86
132,999.71
132,559.81
Diluted Average Shares
142,476.35
140,585.32
138,966.06
138,869.07
136,109.02
Rent Expense Supplemental
--
26,040
13,590
4,260
14,400
Total Expenses
20,464,770
20,755,580
18,779,480
14,596,820
11,793,740
Net Income from Continuing & Discontinued Operation
2,704,270
3,211,880
2,672,270
3,490,820
2,627,680
Normalized Income
2,811,628.05
3,318,176.88
2,911,718.70
3,715,079.88
2,950,128.92
Interest Income
--
438,720
291,280
147,040
35,530
Interest Expense
38,960
26,190
31,870
42,710
91,740
Net Interest Income
370,820
383,590
226,260
74,470
-94,280
EBIT
3,878,790
4,638,030
3,665,340
4,174,540
2,992,610
EBITDA
5,381,150
6,010,260
4,880,450
5,150,160
3,759,750
Reconciled Cost of Revenue
--
15,343,030
14,037,450
2,769,400
1,746,300
Reconciled Depreciation
1,502,360
1,372,230
1,215,110
975,620
767,140
Net Income from Continuing Operation Net Minority Interest
2,704,270
3,211,880
2,672,270
3,490,820
2,627,680
Total Unusual Items Excluding Goodwill
-151,910
-151,910
-323,920
-264,410
-353,460
Total Unusual Items
-151,910
-151,910
-323,920
-264,410
-353,460
Normalized EBITDA
5,533,060
6,162,170
5,204,370
5,414,570
4,113,210
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-44,551.95
-45,613.12
-84,471.30
-40,150.12
-31,011.08
3/31/2021 - 12/18/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers