Kuwait KWF
Integrated Holding Company K.S.C.P. (INTEGRATED.KW)
570.00
+31.00
+(5.75%)
At close: April 30 at 12:40:09 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,475.96
35,475.96
31,457.53
24,729.80
21,009.56
Cost of Revenue
23,504.37
23,504.37
21,089.45
19,030.34
18,026.22
Gross Profit
11,971.59
11,971.59
10,368.08
5,699.45
2,983.34
Operating Expense
3,647.99
3,647.99
5,076.69
3,211.92
1,811.49
Operating Income
8,323.60
8,323.60
5,291.39
2,487.53
1,171.84
Net Non Operating Interest Income Expense
-1,904.57
-1,904.57
-1,451.02
-717.35
-643.40
Pretax Income
8,245.94
8,245.94
4,547.39
3,443.09
1,852.52
Tax Provision
1,278.62
1,278.62
392.75
222.15
136.56
Net Income Common Stockholders
6,877.32
6,877.32
4,100.64
3,166.93
1,661.97
Diluted NI Available to Com Stockholders
6,877.32
6,877.32
4,100.64
3,166.93
1,661.97
Basic EPS
0.03
--
0.02
0.01
0.01
Diluted EPS
0.03
--
0.02
0.01
0.01
Basic Average Shares
253,000
--
253,000
253,000
253,000
Diluted Average Shares
253,000
--
253,000
253,000
253,000
Total Operating Income as Reported
8,323.60
8,323.60
5,291.39
2,487.53
244.35
Rent Expense Supplemental
648.25
648.25
573.52
497.87
377.20
Total Expenses
27,152.36
27,152.36
26,166.15
22,242.27
19,837.72
Net Income from Continuing & Discontinued Operation
6,967.32
6,967.32
4,154.64
3,220.93
1,715.97
Normalized Income
6,510.15
6,510.15
3,969.36
2,275.40
1,246.01
Interest Expense
1,904.57
1,904.57
1,451.02
717.35
643.40
Net Interest Income
-1,904.57
-1,904.57
-1,451.02
-717.35
-643.40
EBIT
10,150.50
10,150.50
5,998.40
4,160.44
2,495.92
EBITDA
20,969.35
20,969.35
15,639.17
13,250.71
11,479.39
Reconciled Cost of Revenue
23,504.37
23,504.37
21,089.45
19,030.34
18,026.22
Reconciled Depreciation
10,818.85
10,818.85
9,640.76
9,090.27
8,983.47
Net Income from Continuing Operation Net Minority Interest
6,967.32
6,967.32
4,154.64
3,220.93
1,715.97
Total Unusual Items Excluding Goodwill
541.07
541.07
202.79
1,134.83
507.35
Total Unusual Items
541.07
541.07
202.79
1,250.91
507.35
Normalized EBITDA
20,428.29
20,428.29
15,436.37
11,999.79
10,972.04
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
83.90
83.90
17.52
73.22
37.40
12/31/2021 - 7/16/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade