Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Kuwait KWF

Integrated Holding Company K.S.C.P. (INTEGRATED.KW)

Compare
530.00
+19.00
+(3.72%)
At close: 1:19:29 PM GMT+3
Currency in KWD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,682.71
31,457.53
24,729.80
21,009.56
20,092.19
Cost of Revenue
22,495.50
21,089.45
19,030.34
18,026.22
17,511.61
Gross Profit
11,187.21
10,368.08
5,699.45
2,983.34
2,580.58
Operating Expense
4,633.22
5,076.69
3,211.92
1,811.49
4,059.01
Operating Income
6,553.99
5,291.39
2,487.53
1,171.84
-1,478.43
Net Non Operating Interest Income Expense
-1,833.39
-1,451.02
-717.35
-643.40
-666.59
Pretax Income
5,935.82
4,547.39
3,443.09
1,852.52
-1,784.83
Tax Provision
464.81
392.75
222.15
136.56
21.43
Net Income Common Stockholders
5,417.01
4,100.64
3,166.93
1,661.97
-1,854.27
Diluted NI Available to Com Stockholders
5,417.01
4,100.64
3,166.93
1,661.97
-1,854.27
Basic EPS
0.02
0.02
0.01
0.01
-0.01
Diluted EPS
0.02
0.02
0.01
0.01
-0.01
Basic Average Shares
253,000
253,000
253,000
253,000
253,000
Diluted Average Shares
253,000
253,000
253,000
253,000
253,000
Total Operating Income as Reported
6,553.99
5,291.39
2,487.53
244.35
4.63
Rent Expense Supplemental
--
573.52
497.87
377.20
375.42
Total Expenses
27,128.72
26,166.15
22,242.27
19,837.72
21,570.62
Net Income from Continuing & Discontinued Operation
5,471.01
4,154.64
3,220.93
1,715.97
-1,806.27
Normalized Income
5,121.90
3,969.36
2,275.40
1,246.01
-2,222.85
Interest Expense
1,833.39
1,451.02
717.35
643.40
666.59
Net Interest Income
-1,833.39
-1,451.02
-717.35
-643.40
-666.59
EBIT
7,769.21
5,998.40
4,160.44
2,495.92
-1,118.24
EBITDA
18,349.48
15,639.17
13,250.71
11,479.39
7,089.75
Reconciled Cost of Revenue
22,495.50
21,089.45
19,030.34
18,026.22
17,511.61
Reconciled Depreciation
10,580.27
9,640.76
9,090.27
8,983.47
8,207.99
Net Income from Continuing Operation Net Minority Interest
5,471.01
4,154.64
3,220.93
1,715.97
-1,806.27
Total Unusual Items Excluding Goodwill
378.77
202.79
1,134.83
507.35
490.09
Total Unusual Items
378.77
202.79
1,250.91
507.35
490.09
Normalized EBITDA
17,970.71
15,436.37
11,999.79
10,972.04
6,599.66
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
29.66
17.52
73.22
37.40
73.51
12/31/2020 - 7/16/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade