São Paulo - Delayed Quote BRL
12.00
+0.32
+(2.74%)
At close: 5:07:53 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,756,146
4,756,146
4,103,676
4,232,623
3,087,172
Cost of Revenue
3,293,517
3,293,517
2,826,669
3,031,094
2,177,896
Gross Profit
1,462,629
1,462,629
1,277,007
1,201,529
909,276
Operating Expense
1,052,526
1,052,526
876,612
843,924
647,186
Operating Income
410,103
410,103
400,395
357,605
262,090
Net Non Operating Interest Income Expense
53,933
53,933
-21,456
36,580
84,432
Pretax Income
514,835
514,835
516,694
470,063
370,526
Tax Provision
-13,577
-13,577
-28,864
-9,185
7,017
Net Income Common Stockholders
528,934
528,934
544,231
480,262
364,443
Diluted NI Available to Com Stockholders
528,934
528,934
544,231
480,262
364,443
Basic EPS
1.61
--
1.66
1.46
1.11
Diluted EPS
1.61
--
1.66
1.46
1.11
Basic Average Shares
327,607.05
--
327,611.11
327,611.11
327,611.11
Diluted Average Shares
327,607.05
--
327,611.11
327,611.11
327,611.11
Total Operating Income as Reported
544,317
544,317
521,325
463,374
362,608
Total Expenses
4,346,043
4,346,043
3,703,281
3,875,018
2,825,082
Net Income from Continuing & Discontinued Operation
528,934
528,934
544,231
480,262
364,443
Normalized Income
393,373.96
393,373.96
478,370.92
442,782.39
318,767.89
Interest Income
16,444
16,444
7,667
4,972
32,182
Interest Expense
82,087
82,087
114,352
70,512
25,021
Net Interest Income
53,933
53,933
-21,456
36,580
84,432
EBIT
596,922
596,922
631,046
540,575
395,547
EBITDA
694,756
694,756
710,286
610,223
436,169
Reconciled Cost of Revenue
3,293,517
3,293,517
2,826,669
3,031,094
2,177,896
Reconciled Depreciation
97,834
97,834
79,240
69,648
40,622
Net Income from Continuing Operation Net Minority Interest
528,934
528,934
544,231
480,262
364,443
Total Unusual Items Excluding Goodwill
205,394
205,394
99,788
38,225
46,555
Total Unusual Items
205,394
205,394
99,788
38,225
46,555
Normalized EBITDA
489,362
489,362
610,498
571,998
389,614
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
69,833.96
69,833.96
33,927.92
745.39
879.89
12/31/2021 - 2/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade