0.3600
+0.0370
+(11.46%)
At close: January 17 at 1:35:49 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,859.0000
1,948.0000
2,002.0000
2,335.0000
1,177.0000
Cost of Revenue
-2,658.0000
-4,660.0000
-1,222.0000
-2,544.0000
-4,067.0000
Gross Profit
4,517.0000
6,608.0000
3,224.0000
4,879.0000
5,244.0000
Operating Expense
22,655.0000
26,167.0000
21,063.0000
16,339.0000
17,821.0000
Operating Income
-18,138.0000
-19,559.0000
-17,839.0000
-11,460.0000
-12,577.0000
Net Non Operating Interest Income Expense
56.0000
73.0000
-87.0000
-160.0000
-219.0000
Pretax Income
-21,688.0000
-24,266.0000
-21,253.0000
-11,620.0000
-12,795.0000
Net Income Common Stockholders
-21,688.0000
-24,266.0000
-21,253.0000
-11,620.0000
-12,795.0000
Diluted NI Available to Com Stockholders
-21,688.0000
-24,266.0000
-21,253.0000
-11,620.0000
-12,795.0000
Basic EPS
-0.67
-1.65
-1.59
-0.65
-0.73
Diluted EPS
-0.67
-1.65
-1.59
-0.65
-0.73
Basic Average Shares
24,355.1080
21,451.1770
13,348.8210
17,902.5050
17,513.2410
Diluted Average Shares
24,355.1080
21,451.1770
13,348.8210
17,902.5050
17,513.2410
Total Operating Income as Reported
-21,745.0000
-24,340.0000
-21,166.0000
-11,460.0000
-12,576.0000
Total Expenses
19,997.0000
21,507.0000
19,841.0000
13,795.0000
13,754.0000
Net Income from Continuing & Discontinued Operation
-21,688.0000
-24,266.0000
-21,253.0000
-11,620.0000
-12,795.0000
Normalized Income
-18,078.0000
-19,484.0000
-17,926.0000
-11,030.0000
-12,795.0000
Interest Income
132.0000
178.0000
16.0000
--
--
Interest Expense
76.0000
105.0000
103.0000
160.0000
219.0000
Net Interest Income
56.0000
73.0000
-87.0000
-160.0000
-219.0000
EBIT
-21,612.0000
-24,161.0000
-21,150.0000
-11,460.0000
-12,576.0000
EBITDA
-20,005.0000
-21,594.0000
-20,446.0000
-10,870.0000
-12,207.0000
Reconciled Cost of Revenue
-2,658.0000
-4,660.0000
-1,222.0000
-2,544.0000
-4,067.0000
Reconciled Depreciation
1,607.0000
2,567.0000
704.0000
590.0000
369.0000
Net Income from Continuing Operation Net Minority Interest
-21,688.0000
-24,266.0000
-21,253.0000
-11,620.0000
-12,795.0000
Total Unusual Items Excluding Goodwill
-3,610.0000
-4,782.0000
-3,327.0000
-590.0000
--
Total Unusual Items
-3,610.0000
-4,782.0000
-3,327.0000
-590.0000
--
Normalized EBITDA
-16,395.0000
-16,812.0000
-17,119.0000
-10,280.0000
-12,207.0000
12/31/2020 - 6/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade