7.29
0.00
(0.00%)
At close: April 17 at 4:00:01 PM EDT
7.27
-0.02
(-0.27%)
Pre-Market: 6:15:42 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
207,478
191,244
167,286
245,323
262,399
Cost of Revenue
130,604
122,447
131,510
178,414
186,474
Gross Profit
76,874
68,797
35,776
66,909
75,925
Operating Expense
79,975
66,155
70,618
121,813
121,249
Operating Income
-3,101
2,642
-34,842
-54,904
-45,324
Net Non Operating Interest Income Expense
-11,848
-10,906
-9,086
-8,606
-6,874
Other Income Expense
6,991
-5,416
-1,045
-4,924
4,478
Pretax Income
-7,958
-13,680
-44,973
-68,434
-47,720
Tax Provision
1,012
689
43
-465
191
Net Income Common Stockholders
-12,399
1,303
-49,176
-70,705
-52,368
Diluted NI Available to Com Stockholders
-12,399
1,303
-49,176
-70,705
-52,368
Basic EPS
0.10
0.10
-4.32
-6.60
-5.10
Diluted EPS
0.10
0.10
-4.32
-6.60
-5.10
Basic Average Shares
12,535.76
12,535.76
11,372.07
10,726.93
10,324.63
Diluted Average Shares
12,535.76
12,535.76
11,372.07
10,726.93
10,324.63
Total Operating Income as Reported
-8,152
1,715
-35,957
-57,918
-46,521
Total Expenses
210,579
188,602
202,128
300,227
307,723
Net Income from Continuing & Discontinued Operation
-9,201
4,572
-46,185
-67,969
-48,125
Normalized Income
-15,172.29
-10,761.86
-44,135.15
-64,975.48
-50,777.09
Interest Expense
11,848
10,906
9,086
8,606
6,874
Net Interest Income
-11,848
-10,906
-9,086
-8,606
-6,874
EBIT
3,890
-2,774
-35,887
-59,828
-40,846
EBITDA
23,384
9,755
-17,178
-32,622
-15,516
Reconciled Cost of Revenue
127,842
122,286
131,209
175,698
163,236
Reconciled Depreciation
19,494
12,529
18,709
27,206
25,330
Net Income from Continuing Operation Net Minority Interest
-8,970
-14,369
-45,016
-67,969
-48,125
Total Unusual Items Excluding Goodwill
7,851
-4,566
-1,115
-3,014
3,633
Total Unusual Items
7,851
-4,566
-1,115
-3,014
3,633
Normalized EBITDA
15,533
14,321
-16,063
-29,608
-19,149
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,648.71
-958.86
-234.15
-20.48
980.91
12/31/2021 - 11/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SONM Sonim Technologies, Inc.
1.6400
+13.89%
AUDC AudioCodes Ltd.
8.96
+0.11%
GILT Gilat Satellite Networks Ltd.
6.13
+0.66%
BKTI BK Technologies Corporation
43.07
-5.26%
VSAT Viasat, Inc.
8.49
+3.92%
TSAT Telesat Corporation
16.95
-2.05%
SYTAW Siyata Mobile Inc.
0.0401
0.00%
CRNT Ceragon Networks Ltd.
2.0500
0.00%
COMM CommScope Holding Company, Inc.
3.3300
-3.20%
HPE-PC Hewlett Packard Enterprise Comp
47.20
+1.55%