54.22
-1.28
(-2.31%)
As of 10:49:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
98,757
98,757
88,776
67,941
46,110
Cost of Revenue
31,460
31,460
31,070
17,249
7,210
Gross Profit
67,297
67,297
57,706
50,692
38,900
Operating Expense
69,000
69,000
58,524
47,823
40,723
Operating Income
-1,703
-1,703
-818
2,869
-1,823
Net Non Operating Interest Income Expense
-4,705
-4,705
-2,631
-2,080
-2,460
Pretax Income
-6,169
-6,169
-3,957
1,114
-4,536
Tax Provision
993
993
-329
-524
-251
Net Income Common Stockholders
-7,162
-7,162
-3,628
1,638
-12,473
Diluted NI Available to Com Stockholders
-7,162
-7,162
-3,628
1,638
-12,473
Basic EPS
-0.07
-0.07
-0.04
0.02
-0.13
Diluted EPS
-0.07
-0.07
-0.04
0.02
-0.13
Basic Average Shares
99,422
99,422
97,507
97,058.90
82,464.70
Diluted Average Shares
106,120
106,120
104,607
101,145.90
87,375.40
Total Operating Income as Reported
-1,703
-1,703
-818
2,869
-1,823
Total Expenses
100,460
100,460
89,594
65,072
47,933
Net Income from Continuing & Discontinued Operation
-7,162
-7,162
-3,628
1,638
-12,473
Normalized Income
-7,162
-7,162
-3,628
1,638
-5,733
Interest Income
17
17
9
105
--
Interest Expense
4,384
4,384
2,371
1,708
2,084
Net Interest Income
-4,705
-4,705
-2,631
-2,080
-2,460
EBIT
-1,785
-1,785
-1,586
2,822
-2,452
EBITDA
5,702
5,702
5,467
11,661
7,027
Reconciled Cost of Revenue
31,460
31,460
31,070
17,249
7,210
Reconciled Depreciation
7,487
7,487
7,053
8,839
9,479
Net Income from Continuing Operation Net Minority Interest
-7,162
-7,162
-3,628
1,638
-5,733
Normalized EBITDA
5,702
5,702
5,467
11,661
7,027
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 11/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade