NasdaqCM - Delayed Quote USD

Inspired Entertainment, Inc. (INSE)

7.96
-0.43
(-5.13%)
At close: May 21 at 4:00:01 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
295,200
297,100
322,900
284,500
205,800
Cost of Revenue
89,800
92,300
128,600
94,900
69,600
Gross Profit
205,400
204,800
194,300
189,600
136,200
Operating Expense
171,000
174,100
155,400
142,600
139,100
Operating Income
34,400
30,700
38,900
47,000
-2,900
Net Non Operating Interest Income Expense
-29,300
-28,900
-27,000
-24,100
-43,200
Other Income Expense
-2,400
--
--
400
3,900
Pretax Income
5,100
1,800
11,900
23,300
-42,200
Tax Provision
-66,000
-63,000
5,000
2,100
-1,600
Net Income Common Stockholders
71,100
64,800
6,900
21,200
-40,600
Diluted NI Available to Com Stockholders
71,100
64,800
6,900
21,200
-40,600
Basic EPS
2.49
2.27
0.25
0.84
-1.66
Diluted EPS
2.44
2.22
0.24
0.77
-1.66
Basic Average Shares
28,613.58
28,521.03
28,073.41
26,446.37
24,402.46
Diluted Average Shares
29,291.93
29,199.38
29,214.58
29,035.79
24,402.46
Total Operating Income as Reported
34,400
30,700
38,900
46,500
-4,500
Total Expenses
260,800
266,400
284,000
237,500
208,700
Net Income from Continuing & Discontinued Operation
71,100
64,800
6,900
21,200
-40,600
Normalized Income
71,100
64,800
6,900
20,836.05
-44,351.80
Interest Expense
33,300
32,800
30,800
27,400
46,000
Net Interest Income
-29,300
-28,900
-27,000
-24,100
-43,200
EBIT
38,400
34,600
42,700
50,700
3,800
EBITDA
86,600
82,300
86,100
94,100
57,100
Reconciled Cost of Revenue
85,700
87,900
124,800
91,400
65,100
Reconciled Depreciation
48,200
47,700
43,400
43,400
53,300
Net Income from Continuing Operation Net Minority Interest
71,100
64,800
6,900
21,200
-40,600
Total Unusual Items Excluding Goodwill
0
0
0
400
3,900
Total Unusual Items
0
0
0
400
3,900
Normalized EBITDA
86,600
82,300
86,100
93,700
53,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
36.05
148.20
12/31/2021 - 12/16/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers