Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Instone Real Estate Group SE (INS.F)

Compare
8.00
+0.08
+(1.01%)
At close: April 4 at 4:44:05 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
434,575
434,575
514,255
567,513
741,241
Cost of Revenue
329,740
329,740
394,631
427,620
542,132
Gross Profit
104,835
104,835
119,624
139,893
199,109
Operating Expense
56,760
56,760
67,402
66,525
81,283
Operating Income
48,075
48,075
52,222
73,368
117,826
Net Non Operating Interest Income Expense
-19,925
-19,925
-27,090
-19,135
-15,305
Pretax Income
38,583
38,583
33,049
57,432
116,645
Tax Provision
7,095
7,095
14,079
17,661
35,370
Net Income Common Stockholders
31,192
31,192
20,114
40,586
83,051
Diluted NI Available to Com Stockholders
31,192
31,192
20,114
40,586
83,051
Basic EPS
0.32
0.72
0.46
0.88
1.77
Diluted EPS
0.32
0.72
0.46
0.88
1.77
Basic Average Shares
43,322.50
43,322.58
43,349.59
45,890.04
46,988.34
Diluted Average Shares
43,322.50
43,322.58
43,349.59
45,890.04
46,988.34
Total Operating Income as Reported
47,323
47,323
52,027
72,727
117,228
Rent Expense Supplemental
1,522
1,522
1,779
1,540
1,890
Total Expenses
386,500
386,500
462,033
494,145
623,415
Net Income from Continuing & Discontinued Operation
31,192
31,192
20,114
40,586
83,051
Normalized Income
31,806.52
31,806.52
20,278.90
41,029.20
83,466.99
Interest Income
14,239
14,239
7,450
2,208
1,285
Interest Expense
34,157
34,157
34,587
21,383
16,743
Net Interest Income
-19,925
-19,925
-27,090
-19,135
-15,305
EBIT
72,740
72,740
67,636
78,815
133,388
EBITDA
77,731
77,731
72,607
83,595
138,007
Reconciled Cost of Revenue
329,740
329,740
394,631
427,620
542,132
Reconciled Depreciation
4,991
4,991
4,971
4,780
4,619
Net Income from Continuing Operation Net Minority Interest
31,192
31,192
20,114
40,586
83,051
Total Unusual Items Excluding Goodwill
-753
-753
-194
-640
-597
Total Unusual Items
-753
-753
-194
-640
-597
Normalized EBITDA
78,484
78,484
72,801
84,235
138,604
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-138.48
-138.48
-29.10
-196.80
-181.01
12/31/2021 - 2/15/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade