35.50
0.00
(0.00%)
At close: March 21 at 3:09:31 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,543
2,543
35,789
46,024
34,927
Cost of Revenue
20,365
20,365
37,225
30,208
70,598
Gross Profit
-17,822
-17,822
-1,436
15,816
-35,671
Operating Expense
15,288
15,288
35,112
65,053
26,938
Operating Income
-33,110
-33,110
-36,548
-49,237
-62,609
Net Non Operating Interest Income Expense
-126
-126
-3,608
-17,352
-16,303
Pretax Income
-32,789
-32,789
-96,785
-66,182
-78,073
Tax Provision
-8,218
-8,218
-24,361
-16,794
-19,330
Net Income Common Stockholders
-24,571
-24,571
-72,424
-49,388
-58,743
Diluted NI Available to Com Stockholders
-24,571
-24,571
-72,424
-49,388
-58,743
Basic EPS
-2.16
--
-6.36
-4.34
-5.16
Diluted EPS
-2.16
--
-6.36
-4.34
-5.16
Basic Average Shares
11,375.46
--
11,387.42
11,380.17
11,380.17
Diluted Average Shares
11,375.46
--
11,387.42
11,380.17
11,380.17
Rent Expense Supplemental
--
--
162
228
234
Total Expenses
35,653
35,653
72,337
95,261
97,536
Net Income from Continuing & Discontinued Operation
-24,571
-24,571
-72,424
-49,388
-58,743
Normalized Income
-24,571
-24,571
-29,799.46
-49,208.90
-58,598.54
Interest Income
--
--
10
2
4
Interest Expense
126
126
3,608
16,153
15,478
Net Interest Income
-126
-126
-3,608
-17,352
-16,303
EBIT
-32,663
-32,663
-93,177
-50,029
-62,595
EBITDA
-32,312
-32,312
-92,723
-49,529
-61,963
Reconciled Cost of Revenue
20,365
20,365
37,225
30,208
70,598
Reconciled Depreciation
351
351
454
500
632
Net Income from Continuing Operation Net Minority Interest
-24,571
-24,571
-72,424
-49,388
-58,743
Total Unusual Items Excluding Goodwill
--
--
-56,962
-240
-192
Total Unusual Items
--
--
-56,962
-240
-192
Normalized EBITDA
-32,312
-32,312
-35,761
-49,289
-61,771
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-14,337.46
-60.90
-47.54
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade