Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
342.30
-0.10
(-0.03%)
At close: March 7 at 3:28:32 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
986,375
1,008,055
791,855
575,830.95
565,991.49
Cost of Revenue
265,314
316,924
300,863
217,907.71
263,735.27
Gross Profit
721,061
691,131
490,992
357,923.24
302,256.22
Operating Expense
298,337
285,869
197,189
119,980.43
133,650.89
Operating Income
422,724
405,262
293,803
237,942.81
168,605.33
Net Non Operating Interest Income Expense
23,102
40,880
8,853
16,223.42
32,588.82
Pretax Income
515,366
530,109
327,520
263,353.31
188,595.66
Tax Provision
118,492
115,851
53,514
48,681.06
33,084.45
Net Income Common Stockholders
417,430
409,568
269,010
207,865.87
155,511.21
Diluted NI Available to Com Stockholders
417,430
409,568
269,010
207,865.87
155,511.21
Basic EPS
20.37
19.98
26.17
20.28
7.59
Diluted EPS
20.37
19.98
26.17
20.28
7.59
Basic Average Shares
20,493.73
20,500
10,278.08
10,250
20,500
Diluted Average Shares
20,500
20,500
10,278.08
10,250
20,500
Rent Expense Supplemental
448.56
--
17
241.37
7,112
Total Expenses
563,651
602,793
498,052
337,888.14
397,386.16
Net Income from Continuing & Discontinued Operation
417,430
409,568
269,010
207,865.87
155,511.21
Normalized Income
352,134.76
343,308.16
229,169.87
197,364.09
150,513.36
Interest Income
25,288.73
58,904
21,543
26,120.54
31,769.72
Interest Expense
34,231
16,453
11,251
9,169.40
1,058.56
Net Interest Income
23,102
40,880
8,853
16,223.42
32,588.82
EBIT
549,597
546,562
338,771
272,522.71
189,654.22
EBITDA
615,286
591,312
378,365
299,551.39
200,984.35
Reconciled Cost of Revenue
265,314
316,924
300,863
217,907.71
263,735.27
Reconciled Depreciation
65,689
44,750
39,594
27,028.68
11,330.13
Net Income from Continuing Operation Net Minority Interest
417,430
409,568
269,010
207,865.87
155,511.21
Total Unusual Items Excluding Goodwill
84,790
84,790
47,621
12,883.26
6,061.12
Total Unusual Items
84,790
84,790
47,621
12,883.26
6,061.12
Normalized EBITDA
530,496
506,522
330,744
286,668.13
194,923.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
19,494.76
18,530.16
7,780.87
2,381.48
1,063.27
3/31/2021 - 12/12/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade