17.02
-0.94
(-5.26%)
At close: 5:35:51 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
53,101,000
53,101,000
54,228,000
63,054,000
79,024,000
Cost of Revenue
35,756,000
35,756,000
32,517,000
36,188,000
35,209,000
Gross Profit
17,345,000
17,345,000
21,711,000
26,866,000
43,815,000
Operating Expense
22,053,000
22,053,000
21,680,000
24,530,000
21,733,000
Operating Income
-4,708,000
-4,708,000
31,000
2,336,000
22,082,000
Net Non Operating Interest Income Expense
981,000
981,000
629,000
166,000
-482,000
Other Income Expense
-7,483,000
-7,483,000
102,000
5,266,000
103,000
Pretax Income
-11,210,000
-11,210,000
762,000
7,768,000
21,703,000
Tax Provision
8,023,000
8,023,000
-913,000
-249,000
1,835,000
Net Income Common Stockholders
-18,756,000
-18,756,000
1,689,000
8,014,000
19,868,000
Diluted NI Available to Com Stockholders
-18,756,000
-18,756,000
1,689,000
8,014,000
19,868,000
Basic EPS
-4.38
--
0.40
1.95
4.89
Diluted EPS
-4.38
--
0.40
1.94
4.86
Basic Average Shares
4,280,000
--
4,190,000
4,108,000
4,059,000
Diluted Average Shares
4,280,000
--
4,212,000
4,123,000
4,090,000
Total Operating Income as Reported
-11,678,000
-11,678,000
93,000
2,334,000
19,456,000
Total Expenses
57,809,000
57,809,000
54,197,000
60,718,000
56,942,000
Net Income from Continuing & Discontinued Operation
-18,756,000
-18,756,000
1,689,000
8,014,000
19,868,000
Normalized Income
-12,844,430
-12,844,430
1,608,420
3,853,860
19,773,755
Interest Income
1,805,000
1,805,000
1,335,000
589,000
144,000
Interest Expense
1,034,000
1,034,000
878,000
496,000
597,000
Net Interest Income
981,000
981,000
629,000
166,000
-482,000
EBIT
-10,176,000
-10,176,000
1,640,000
8,264,000
22,300,000
EBITDA
1,203,000
1,203,000
11,242,000
21,299,000
34,092,000
Reconciled Cost of Revenue
35,756,000
35,756,000
32,517,000
36,188,000
35,209,000
Reconciled Depreciation
11,379,000
11,379,000
9,602,000
13,035,000
11,792,000
Net Income from Continuing Operation Net Minority Interest
-18,756,000
-18,756,000
1,689,000
8,014,000
19,868,000
Total Unusual Items Excluding Goodwill
-7,483,000
-7,483,000
102,000
5,266,000
103,000
Total Unusual Items
-7,483,000
-7,483,000
102,000
5,266,000
103,000
Normalized EBITDA
8,686,000
8,686,000
11,140,000
16,033,000
33,989,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,571,430
-1,571,430
21,420
1,105,860
8,755
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMD.DE Advanced Micro Devices, Inc.
73.87
-6.03%
MTE.DE Micron Technology, Inc.
58.04
-9.57%
QCI.DE QUALCOMM Incorporated
113.28
-6.38%
AMD.F Advanced Micro Devices, Inc.
85.22
+19.42%
O9T.F Arm Holdings plc
94.80
+23.44%
TII.DE Texas Instruments Incorporated
131.88
-7.27%
SGM.DE STMicroelectronics N.V.
16.67
-3.88%
NQG.F Monolithic Power Systems, Inc.
399.50
-12.52%
HY9H.F SK hynix Inc.
110.00
+5.26%
ENSI.L EnSilica plc
32.50
0.00%