Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Oslo - Delayed Quote NOK

Inin Group AS (ININ.OL)

Compare
2.8800
+0.3900
+(15.66%)
At close: April 4 at 4:13:01 PM GMT+2
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,516,295
682,653
66,841
266
--
Cost of Revenue
1,176,124
526,126
60,364
17,205
7,376
Gross Profit
340,171
156,527
6,477
-16,939
-7,376
Operating Expense
384,714
177,284
54,302
39,293
23,657
Operating Income
-44,543
-20,757
-47,825
-56,232
-31,033
Net Non Operating Interest Income Expense
-41,121
-6,464
2,464
389
-183
Pretax Income
-132,799
-74,356
-45,361
-55,843
-31,216
Tax Provision
5,601
6,395
302
--
--
Net Income Common Stockholders
-131,191
-79,786
-62,740
-106,183
-31,216
Diluted NI Available to Com Stockholders
-131,191
-79,786
-62,740
-106,183
-31,216
Basic EPS
-0.96
-0.59
-0.48
-1.09
-0.51
Diluted EPS
-0.96
-0.59
-0.48
-1.09
-0.51
Basic Average Shares
137,560.9970
134,740.9000
130,980.7710
97,102.6670
34,360.5300
Diluted Average Shares
162,565.6070
158,944.1190
151,909.4710
103,202.6670
34,360.5300
Total Operating Income as Reported
-44,543
-20,757
-47,825
-56,232
-31,033
Rent Expense Supplemental
--
10,830
3,633
1,542
981
Total Expenses
1,560,838
703,410
114,666
56,498
31,033
Net Income from Continuing & Discontinued Operation
-131,191
-79,786
-62,740
-106,183
-31,216
Normalized Income
-95,013.8200
-43,608.8200
-46,754
-10,115
-31,216
Interest Income
4,791
1,691
3,929
856
66
Interest Expense
44,871
7,114
1,212
398
248
Net Interest Income
-41,121
-6,464
2,464
389
-183
EBIT
-87,928
-67,242
-44,149
-55,445
-30,968
EBITDA
-984
-31,747
-32,520
-48,768
-30,548
Reconciled Cost of Revenue
1,176,124
526,126
60,364
17,205
7,376
Reconciled Depreciation
67,459
35,495
11,629
6,677
420
Net Income from Continuing Operation Net Minority Interest
-131,191
-79,786
-46,754
-55,987
-31,216
Total Unusual Items Excluding Goodwill
-46,381
-46,381
--
-22,936
--
Total Unusual Items
-46,381
-46,381
--
--
--
Normalized EBITDA
45,397
14,634
-32,520
-48,768
-30,548
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
Tax Effect of Unusual Items
-10,203.8200
-10,203.8200
--
--
--
12/31/2020 - 7/17/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade