3.7500
0.0000
(0.00%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
461,760
461,760
385,510
327,419
289,970
Cost of Revenue
170,245
170,245
128,059
110,838
107,296
Gross Profit
291,515
291,515
257,451
216,581
182,674
Operating Expense
174,070
174,070
157,142
125,747
94,447
Operating Income
117,445
117,445
100,309
90,834
88,227
Net Non Operating Interest Income Expense
-24,290
-24,290
-17,321
-9,121
-4,961
Other Income Expense
-42,710
-42,710
2,135
51,651
-255
Pretax Income
50,445
50,445
85,123
133,364
83,011
Tax Provision
36,425
36,425
20,755
32,777
10,230
Net Income Common Stockholders
14,020
14,020
64,368
100,587
72,781
Basic EPS
0.18
0.03
0.16
0.27
0.22
Diluted EPS
0.18
0.03
0.16
0.27
0.22
Basic Average Shares
408,060
407,583
407,583
377,537
330,503.5740
Diluted Average Shares
411,153.8490
407,583
409,987.2610
379,573.5850
333,134.4450
Net Income from Continuing & Discontinued Operation
14,020
14,020
64,368
100,587
72,781
Normalized Income
81,672.9000
81,672.9000
64,368
101,670.0729
72,781
Interest Income
683
683
1,480
32
12
Interest Expense
22,693
22,693
16,748
4,063.9440
4,308
Net Interest Income
-24,290
-24,290
-17,321
-9,121
-4,961
EBIT
73,138
73,138
101,871
137,427.9440
87,319
EBITDA
77,476
77,476
106,284
141,512.9440
91,182
Reconciled Cost of Revenue
170,245
170,245
128,059
110,838
107,296
Reconciled Depreciation
4,338
4,338
4,413
4,085
3,863
Net Income from Continuing Operation Net Minority Interest
14,020
14,020
64,368
100,587
72,781
Total Unusual Items Excluding Goodwill
-96,647
-96,647
--
-1,436
--
Total Unusual Items
-96,647
-96,647
--
-1,436
--
Normalized EBITDA
174,123
174,123
106,284
142,948.9440
91,182
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-28,994.1000
-28,994.1000
--
-352.9271
--
6/30/2021 - 2/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade