Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
12.85
+0.05
+(0.39%)
At close: February 21 at 5:29:41 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,056,400
2,014,200
2,089,600
1,264,200
905,000
Cost of Revenue
1,660,200
1,603,600
1,617,400
929,100
627,400
Gross Profit
396,200
410,600
472,200
335,100
277,600
Operating Expense
407,400
414,600
386,000
323,300
231,200
Operating Income
-11,200
-4,000
86,200
11,800
46,400
Net Non Operating Interest Income Expense
-22,000
-20,600
-12,600
-10,200
-8,800
Pretax Income
-16,800
-8,100
80,900
9,300
35,800
Tax Provision
1,400
500
12,600
3,100
-4,600
Net Income Common Stockholders
-17,300
-7,600
68,300
6,200
41,600
Diluted NI Available to Com Stockholders
-17,300
-7,600
68,300
6,200
41,600
Basic EPS
-0.46
-0.36
3.12
0.36
2.23
Diluted EPS
-0.46
-0.36
3.12
0.36
2.23
Basic Average Shares
26,946.75
22,360.44
22,091.89
19,500.66
18,769.21
Diluted Average Shares
26,946.75
22,360.44
22,091.89
19,500.66
18,769.21
Total Operating Income as Reported
5,100
12,500
93,500
19,500
44,600
Total Expenses
2,067,600
2,018,200
2,003,400
1,252,400
858,600
Net Income from Continuing & Discontinued Operation
-17,300
-7,600
68,300
6,200
41,600
Normalized Income
-30,480.40
-23,154.20
62,138.80
1,066.67
36,726.80
Interest Income
--
900
400
100
--
Interest Expense
--
21,400
12,900
10,300
8,100
Net Interest Income
-22,000
-20,600
-12,600
-10,200
-8,800
EBIT
6,100
13,300
93,800
19,600
43,900
EBITDA
110,900
98,200
164,900
81,600
96,800
Reconciled Cost of Revenue
1,660,200
1,603,600
1,617,400
929,100
627,400
Reconciled Depreciation
89,900
84,900
71,100
62,000
52,900
Net Income from Continuing Operation Net Minority Interest
-17,300
-7,600
68,300
6,200
41,600
Total Unusual Items Excluding Goodwill
16,600
16,600
7,300
7,700
6,200
Total Unusual Items
16,600
16,600
7,300
7,700
6,200
Normalized EBITDA
94,300
81,600
157,600
73,900
90,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,419.60
1,045.80
1,138.80
2,566.67
1,326.80
12/31/2020 - 4/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade