8.40
0.00
(0.00%)
At close: 4:37:59 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
524,294.65
398,832.65
397,285.62
163,783.16
Cost of Revenue
58,954.58
30,450.58
29,735.94
12,187.37
Gross Profit
465,340.07
368,382.07
367,549.67
151,595.79
Operating Expense
6,156.66
3,162.66
2,832.14
6,730.81
Operating Income
459,183.42
365,219.42
364,717.54
144,864.98
Net Non Operating Interest Income Expense
-96,593.65
-52,235.65
-40,549.78
-16,438.17
Other Income Expense
-13,740.09
-18,046.09
178,222.12
207,089.89
Pretax Income
348,849.67
294,937.67
502,389.87
335,516.70
Net Income Common Stockholders
348,849.67
294,937.67
502,389.87
335,516.70
Diluted NI Available to Com Stockholders
348,849.67
294,937.67
502,389.87
335,516.70
Basic EPS
0.77
0.88
1.50
1.00
Diluted EPS
0.77
0.88
1.50
1.00
Basic Average Shares
504,476.60
334,424.31
334,424.31
334,424.31
Diluted Average Shares
504,476.60
334,424.31
334,424.31
334,424.31
Total Expenses
65,111.24
33,613.24
32,568.08
18,918.18
Net Income from Continuing & Discontinued Operation
348,849.67
294,937.67
502,389.87
335,516.70
Normalized Income
362,122.84
306,998.84
358,930.96
169,592.63
Interest Expense
96,593.65
52,235.65
40,549.78
16,438.17
Net Interest Income
-96,593.65
-52,235.65
-40,549.78
-16,438.17
EBIT
445,443.32
347,173.32
542,939.65
351,954.87
EBITDA
445,443.32
347,173.32
542,939.65
351,954.87
Reconciled Cost of Revenue
58,954.58
30,450.58
29,735.94
12,187.37
Net Income from Continuing Operation Net Minority Interest
348,849.67
294,937.67
502,389.87
335,516.70
Total Unusual Items Excluding Goodwill
-16,591.46
-15,076.46
179,323.64
207,405.08
Total Unusual Items
-16,591.46
-15,076.46
179,323.64
207,405.08
Normalized EBITDA
462,034.78
362,249.78
363,616.02
144,549.79
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,318.29
-3,015.29
35,864.73
41,481.02
12/31/2021 - 8/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade