Thailand - Delayed Quote THB
Internet Thailand Public Company Limited (INET.BK)
4.1000
+0.0200
+(0.49%)
At close: 4:39:48 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,659,977.6110
2,531,143.4900
2,089,511.3580
2,044,806.3590
1,865,853.0150
Cost of Revenue
1,215,413.1380
1,138,592.4410
1,008,805.8840
1,129,638.4750
1,176,296.7980
Gross Profit
1,444,564.4730
1,392,551.0490
1,080,705.4740
915,167.8840
689,556.2170
Operating Expense
309,974.8790
301,178.9970
296,381.1510
302,475.8840
350,751.3740
Operating Income
1,134,589.5940
1,091,372.0520
784,324.3230
612,692
338,804.8430
Net Non Operating Interest Income Expense
-1,037,659.0480
-981,715.7150
-689,606.2220
-591,460.7380
-333,511.4510
Other Income Expense
233,291.9280
214,488.3300
81,732.9910
123,704.6870
136,792.6870
Pretax Income
330,222.4740
324,144.6670
176,451.0920
144,935.9490
142,086.0790
Tax Provision
-39,102.0830
-60,813.5590
-57,784.1240
-56,822.9000
-20,871.5140
Net Income Common Stockholders
369,533.2250
384,988.7940
234,567.0540
201,260.1490
162,886.1820
Diluted NI Available to Com Stockholders
369,533.2250
384,988.7940
234,567.0540
201,260.1490
162,886.1820
Basic EPS
0.72
0.75
0.47
0.40
0.33
Diluted EPS
0.72
0.75
0.47
0.40
0.33
Basic Average Shares
510,387.5080
510,387.5080
500,362.3690
500,041.5750
500,041.5750
Diluted Average Shares
596,740.2670
516,319.9760
500,370.7340
500,041.5750
500,041.5750
Total Operating Income as Reported
1,132,211.0990
1,092,312.9380
786,003.3390
616,939.8500
--
Rent Expense Supplemental
--
--
--
--
122,741.7100
Total Expenses
1,525,388.0170
1,439,771.4380
1,305,187.0350
1,432,114.3590
1,527,048.1720
Net Income from Continuing & Discontinued Operation
369,533.2250
384,988.7940
234,567.0540
201,260.1490
162,886.1820
Normalized Income
379,219.2186
392,699.8588
236,449.4044
197,861.8690
133,344.3924
Interest Income
3,422.4550
3,359.1710
1,426.7680
839.3840
300.8200
Interest Expense
1,041,081.5030
985,074.8860
691,032.9900
592,300.1220
333,812.2710
Net Interest Income
-1,037,659.0480
-981,715.7150
-689,606.2220
-591,460.7380
-333,511.4510
EBIT
1,371,303.9770
1,309,219.5530
867,484.0820
737,236.0710
475,898.3500
EBITDA
1,720,475.5140
1,591,239.8420
1,149,883.2360
1,011,620.9560
759,493.5010
Reconciled Cost of Revenue
1,215,413.1380
1,138,592.4410
1,008,805.8840
1,129,638.4750
1,176,296.7980
Reconciled Depreciation
349,171.5370
282,020.2890
282,399.1540
274,384.8850
283,595.1510
Net Income from Continuing Operation Net Minority Interest
369,533.2250
384,988.7940
234,567.0540
201,260.1490
162,886.1820
Total Unusual Items Excluding Goodwill
-12,107.4920
-9,638.8310
-2,352.9380
4,247.8500
36,927.2370
Total Unusual Items
-12,107.4920
-9,638.8310
-2,352.9380
4,247.8500
36,927.2370
Normalized EBITDA
1,732,583.0060
1,600,878.6730
1,152,236.1740
1,007,373.1060
722,566.2640
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,421.4984
-1,927.7662
-470.5876
849.5700
7,385.4474
12/31/2021 - 11/15/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade