35.10
+0.80
+(2.33%)
As of 4:11:58 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
78,004
78,004
67,514
58,477
51,905
Cost of Revenue
21,677
21,677
17,773
16,468
13,781
Gross Profit
56,327
56,327
49,741
42,009
38,124
Operating Expense
7,667
7,667
7,715
7,532
5,934
Operating Income
48,660
48,660
42,026
34,477
32,190
Net Non Operating Interest Income Expense
-23,546
-23,546
-18,123
-11,467
-10,001
Pretax Income
-3,021
-3,021
21,539
58,077
54,499
Net Income Common Stockholders
-3,021
-3,021
21,539
58,077
54,499
Diluted NI Available to Com Stockholders
-3,021
-3,021
21,539
58,077
54,499
Basic EPS
-0.28
--
1.99
6.00
6.45
Diluted EPS
-0.28
--
1.99
6.00
6.45
Basic Average Shares
10,817.61
--
10,810.64
9,675.25
8,445.51
Diluted Average Shares
10,817.61
--
10,810.64
9,675.25
8,445.51
Total Operating Income as Reported
18,764
18,764
37,764
67,996
62,896
Total Expenses
29,344
29,344
25,488
24,000
19,715
Net Income from Continuing & Discontinued Operation
-3,021
-3,021
21,539
58,077
54,499
Normalized Income
-3,825
-3,825
21,435
56,630
55,082
Interest Income
7,656
7,656
5,795
--
--
Interest Expense
31,141
31,141
24,145
11,367
9,955
Net Interest Income
-23,546
-23,546
-18,123
-11,467
-10,001
EBIT
28,120
28,120
45,684
69,444
64,454
EBITDA
28,486
28,486
45,943
69,708
64,711
Reconciled Cost of Revenue
21,677
21,677
17,773
16,468
13,781
Reconciled Depreciation
366
366
259
264
257
Net Income from Continuing Operation Net Minority Interest
-3,021
-3,021
21,539
58,077
54,499
Total Unusual Items Excluding Goodwill
804
804
104
1,447
-583
Total Unusual Items
804
804
104
1,447
-583
Normalized EBITDA
27,682
27,682
45,839
68,261
65,294
12/31/2021 - 12/8/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade