301.40
+0.20
+(0.07%)
As of 3:34:38 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,029,000.00
31,835,000.00
27,016,000.00
21,715,000.00
19,217,000.00
Cost of Revenue
20,876,000.00
20,789,000.00
17,654,000.00
14,106,000.00
12,681,000.00
Gross Profit
11,153,000.00
11,046,000.00
9,362,000.00
7,609,000.00
6,536,000.00
Operating Expense
7,266,000.00
6,970,000.00
5,853,000.00
4,766,000.00
4,357,000.00
Operating Income
3,887,000.00
4,076,000.00
3,509,000.00
2,843,000.00
2,179,000.00
Net Non Operating Interest Income Expense
-517,000.00
-473,000.00
-186,000.00
-114,000.00
-113,000.00
Pretax Income
3,458,000.00
3,691,000.00
3,440,000.00
2,725,000.00
2,140,000.00
Tax Provision
730,000.00
825,000.00
759,000.00
628,000.00
471,000.00
Net Income Common Stockholders
2,725,000.00
2,865,000.00
2,682,000.00
2,095,000.00
1,669,000.00
Diluted NI Available to Com Stockholders
2,725,000.00
2,865,000.00
2,682,000.00
2,095,000.00
1,669,000.00
Basic EPS
7.47
7.86
7.36
5.76
4.60
Diluted EPS
7.47
7.86
7.36
5.75
4.59
Basic Average Shares
364,323.00
364,323.00
364,270.00
363,921.00
362,721.00
Diluted Average Shares
364,323.00
364,323.00
364,303.00
364,180.00
363,320.00
Total Operating Income as Reported
3,969,000.00
4,158,000.00
3,620,000.00
2,825,000.00
2,266,000.00
Total Expenses
28,142,000.00
27,759,000.00
23,507,000.00
18,872,000.00
17,038,000.00
Net Income from Continuing & Discontinued Operation
2,725,000.00
2,865,000.00
2,682,000.00
2,095,000.00
1,669,000.00
Normalized Income
2,663,466.17
2,804,160.00
2,632,080.00
2,105,010.00
1,592,560.00
Interest Income
--
63,000.00
38,000.00
15,000.00
18,000.00
Interest Expense
--
506,000.00
201,000.00
104,000.00
109,000.00
Net Interest Income
-517,000.00
-473,000.00
-186,000.00
-114,000.00
-113,000.00
EBIT
4,008,000.00
4,197,000.00
3,641,000.00
2,829,000.00
2,249,000.00
EBITDA
4,008,000.00
5,762,000.00
4,899,000.00
3,887,000.00
3,245,000.00
Reconciled Cost of Revenue
20,876,000.00
20,789,000.00
17,654,000.00
14,106,000.00
12,681,000.00
Reconciled Depreciation
--
1,565,000.00
1,258,000.00
1,058,000.00
996,000.00
Net Income from Continuing Operation Net Minority Interest
2,725,000.00
2,865,000.00
2,682,000.00
2,095,000.00
1,669,000.00
Total Unusual Items Excluding Goodwill
78,000.00
78,000.00
64,000.00
-13,000.00
98,000.00
Total Unusual Items
78,000.00
78,000.00
64,000.00
-13,000.00
98,000.00
Normalized EBITDA
3,930,000.00
5,684,000.00
4,835,000.00
3,900,000.00
3,147,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
16,466.17
17,160.00
14,080.00
-2,990.00
21,560.00
12/31/2020 - 10/5/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BMTO.L Braime Group PLC
1,800.00
+9.09%
AZ2.F Andritz AG
53.70
+2.78%
ADDT-B.ST Addtech AB (publ.)
317.60
+0.13%
BUFAB.ST Bufab AB (publ)
458.80
+0.84%
AZ2.SG Andritz AG
53.45
+2.39%
FNM.ST Ferronordic AB (publ)
60.00
-0.66%
BOSN.SW Bossard Holding AG
203.50
+0.99%
DPLM.L Diploma PLC
4,486.00
-0.27%
GFTU.L Grafton Group plc
907.50
+0.09%
ANDR.VI Andritz AG
53.70
+1.99%