BSE - Delayed Quote INR

Indoco Remedies Limited (INDOCO.BO)

282.70
+2.75
+(0.98%)
At close: June 13 at 3:28:00 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
16,412,900
16,412,900
17,882,200
16,400,480
15,037,374
Cost of Revenue
4,981,800
4,981,800
5,591,900
5,393,136
4,795,998
Gross Profit
11,431,100
11,431,100
12,290,300
11,007,344
10,241,376
Operating Expense
11,576,900
11,576,900
10,765,900
9,030,955
8,039,114
Operating Income
-145,800
-145,800
1,524,400
1,976,389
2,202,262
Net Non Operating Interest Income Expense
-662,300
-662,300
-380,200
-246,918
-169,576
Pretax Income
-743,700
-743,700
1,358,000
1,927,921
2,365,712
Tax Provision
35,800
35,800
387,900
505,406
817,717
Net Income Common Stockholders
-737,400
-737,400
984,700
1,422,515
1,547,995
Diluted NI Available to Com Stockholders
-737,400
-737,400
984,700
1,422,515
1,547,995
Basic EPS
-8.46
-8.46
10.53
15.44
16.80
Diluted EPS
-8.46
-8.46
10.51
15.42
16.80
Basic Average Shares
87,163.12
87,163.12
93,513.77
92,150.36
92,150.36
Diluted Average Shares
87,163.12
87,163.12
93,691.72
92,150.36
92,150.36
Rent Expense Supplemental
--
--
82,286
74,384
56,708
Total Expenses
16,558,700
16,558,700
16,357,800
14,424,091
12,835,112
Net Income from Continuing & Discontinued Operation
-737,400
-737,400
984,700
1,422,515
1,547,995
Normalized Income
-744,330
-744,330
902,334.37
1,432,183.04
1,571,946.69
Interest Income
--
--
39,551
5,809
4,738
Interest Expense
662,300
662,300
380,200
237,503
164,579
Net Interest Income
-662,300
-662,300
-380,200
-246,918
-169,576
EBIT
-81,400
-81,400
1,738,200
2,165,424
2,530,291
EBITDA
1,057,000
1,057,000
2,656,900
2,871,486
3,302,380
Reconciled Cost of Revenue
4,981,800
4,981,800
5,591,900
5,393,136
4,795,998
Reconciled Depreciation
982,500
982,500
879,800
706,062
772,042
Net Income from Continuing Operation Net Minority Interest
-737,400
-737,400
984,700
1,422,515
1,547,995
Total Unusual Items Excluding Goodwill
9,900
9,900
115,300
-13,103
-36,604
Total Unusual Items
9,900
9,900
115,300
-13,103
-36,604
Normalized EBITDA
1,047,100
1,047,100
2,541,600
2,884,589
3,338,984
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,970
2,970
32,934.37
-3,434.96
-12,652.31
3/31/2022 - 1/14/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade