Brussels - Delayed Quote EUR
Inclusio SA (INCLU.BR)
14.20
+0.30
+(2.16%)
At close: 5:28:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,568.89
15,568.89
13,805.68
11,000.24
7,403.75
Cost of Revenue
1,689.74
1,689.74
1,600
1,579
1,013.38
Gross Profit
13,879.14
13,879.14
12,205.68
9,421.24
6,390.37
Operating Expense
2,449.49
2,449.49
2,380.77
2,304.92
1,992.03
Operating Income
11,429.66
11,429.66
9,824.91
7,116.32
4,398.33
Net Non Operating Interest Income Expense
-5,595.60
-5,595.60
-4,151.48
-788.33
-311.18
Pretax Income
19,617.60
19,617.60
32,333.59
22,346.50
14,671.72
Tax Provision
155.06
155.06
156.55
116.60
19.75
Net Income Common Stockholders
19,462.54
19,462.54
32,177.05
22,229.90
14,651.97
Diluted NI Available to Com Stockholders
19,462.54
19,462.54
32,177.05
22,229.90
14,651.97
Basic EPS
2.62
2.62
4.33
2.99
1.97
Diluted EPS
2.62
2.62
4.33
2.99
1.97
Basic Average Shares
7,419.11
7,419.11
7,420.64
7,428.24
7,428.35
Diluted Average Shares
7,419.11
7,419.11
7,420.64
7,428.24
7,428.35
Total Operating Income as Reported
25,400.13
25,400.13
38,031.78
17,630.71
14,051.26
Rent Expense Supplemental
757.33
757.33
819.09
804.17
490.38
Total Expenses
4,139.23
4,139.23
3,980.77
3,883.92
3,005.41
Net Income from Continuing & Discontinued Operation
19,462.54
19,462.54
32,177.05
22,229.90
14,651.97
Normalized Income
19,750.62
19,750.62
33,735.59
16,825.43
13,813.05
Interest Income
165.85
165.85
159.53
80.58
0.42
Interest Expense
5,711.08
5,711.08
4,178.71
847.05
307.23
Net Interest Income
-5,595.60
-5,595.60
-4,151.48
-788.33
-311.18
EBIT
25,328.68
25,328.68
36,512.30
23,193.56
14,978.95
EBITDA
25,445.88
25,445.88
36,617.71
23,257.13
15,022.95
Reconciled Cost of Revenue
1,689.74
1,689.74
1,600
1,579
1,013.38
Reconciled Depreciation
117.21
117.21
105.41
63.57
44
Net Income from Continuing Operation Net Minority Interest
19,462.54
19,462.54
32,177.05
22,229.90
14,651.97
Total Unusual Items Excluding Goodwill
-290.37
-290.37
-1,566.13
5,432.82
840.06
Total Unusual Items
-290.37
-290.37
-1,566.13
5,432.82
840.06
Normalized EBITDA
25,736.26
25,736.26
38,183.84
17,824.31
14,182.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2.30
-2.30
-7.58
28.35
1.13
12/31/2021 - 12/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade