Unlock stock picks and a broker-level newsfeed that powers Wall Street.
718.50
+9.50
+(1.34%)
As of 1:23:42 PM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,263,000
9,263,000
9,382,000
8,133,000
6,900,900
Cost of Revenue
7,657,000
7,657,000
7,722,000
6,808,000
5,842,900
Gross Profit
1,606,000
1,606,000
1,660,000
1,325,000
1,058,000
Operating Expense
1,044,000
1,044,000
1,090,000
925,000
876,700
Operating Income
562,000
562,000
570,000
400,000
181,300
Net Non Operating Interest Income Expense
-142,000
-142,000
-164,000
-38,000
-32,500
Pretax Income
414,000
414,000
378,000
333,000
148,800
Tax Provision
129,000
129,000
130,000
98,000
64,600
Net Income Common Stockholders
421,000
421,000
270,000
-11,000
117,000
Diluted NI Available to Com Stockholders
421,000
421,000
270,000
-11,000
117,000
Basic EPS
0.63
1.03
0.66
-0.03
0.30
Diluted EPS
0.62
1.02
0.65
-0.03
0.30
Basic Average Shares
411,635.52
408,288.13
411,557.73
376,397.21
390,583.36
Diluted Average Shares
416,989.74
413,105.10
416,966.01
421,130.91
395,089.72
Total Operating Income as Reported
562,000
562,000
570,000
400,000
181,300
Rent Expense Supplemental
--
--
--
7,600
4,500
Total Expenses
8,701,000
8,701,000
8,812,000
7,733,000
6,719,600
Net Income from Continuing & Discontinued Operation
421,000
421,000
270,000
-11,000
117,000
Normalized Income
276,507.25
276,507.25
254,026.46
250,474
79,300
Interest Income
67,000
67,000
50,000
20,000
11,100
Interest Expense
197,000
197,000
191,000
56,000
37,900
Net Interest Income
-142,000
-142,000
-164,000
-38,000
-32,500
EBIT
611,000
611,000
569,000
389,000
186,700
EBITDA
740,000
740,000
722,000
502,000
281,700
Reconciled Cost of Revenue
7,657,000
7,657,000
7,722,000
6,808,000
5,842,900
Reconciled Depreciation
129,000
129,000
153,000
113,000
95,000
Net Income from Continuing Operation Net Minority Interest
271,000
271,000
235,000
230,000
79,300
Total Unusual Items Excluding Goodwill
-8,000
-8,000
-29,000
-29,000
--
Total Unusual Items
-8,000
-8,000
-29,000
-29,000
--
Normalized EBITDA
748,000
748,000
751,000
531,000
281,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,492.75
-2,492.75
-9,973.54
-8,526
--
12/31/2021 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade