Jakarta - Delayed Quote IDR
PT Impack Pratama Industri Tbk (IMPC.JK)
310.00
-2.00
(-0.64%)
As of 9:48:42 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,903,999,334.43
3,877,933,381.10
3,630,700,574.97
2,808,698,656.79
2,227,367,211.79
Cost of Revenue
2,374,015,012.45
2,351,759,415.99
2,222,533,061.91
1,829,933,270.52
1,427,552,238.07
Gross Profit
1,529,984,321.98
1,526,173,965.11
1,408,167,513.06
978,765,386.27
799,814,973.73
Operating Expense
753,359,824.50
735,617,558.16
750,290,702.74
531,932,936.70
490,710,574.99
Operating Income
776,624,497.48
790,556,406.96
657,876,810.32
446,832,449.57
309,104,398.74
Net Non Operating Interest Income Expense
-94,532,810.76
-81,166,842
-63,758,619.66
-48,220,336.60
-48,678,649.95
Pretax Income
721,638,964.25
725,297,598.61
597,990,982.15
414,206,408.71
254,899,864.96
Tax Provision
178,496,133.54
182,793,907.35
140,177,170.73
101,704,359.12
66,287,885.82
Net Income Common Stockholders
541,029,535.51
539,386,235.48
447,791,596.86
307,414,788.04
192,069,764.84
Diluted NI Available to Com Stockholders
541,029,535.51
539,386,235.48
447,791,596.86
307,414,788.04
192,069,764.84
Basic EPS
9.97
9.94
15.44
63.43
3.61
Diluted EPS
9.97
9.94
15.44
63.43
3.61
Basic Average Shares
54,268,500
54,268,500
28,992,760.27
4,846,376.71
53,168,500
Diluted Average Shares
54,268,500
54,268,500
28,992,760.27
4,846,376.71
53,168,500
Rent Expense Supplemental
7,848,648.30
8,492,925.35
8,136,059.14
7,701,779.58
8,989,151.48
Total Expenses
3,127,374,836.95
3,087,376,974.14
2,972,823,764.65
2,361,866,207.22
1,918,262,813.06
Net Income from Continuing & Discontinued Operation
541,029,535.51
539,386,235.48
447,791,596.86
307,414,788.04
192,069,764.84
Normalized Income
541,742,027.82
541,372,304.80
445,360,246.45
310,920,623.37
194,437,950.18
Interest Income
3,611,264.66
3,448,253.83
3,087,780.14
1,270,374.30
3,642,728.96
Interest Expense
94,462,825.11
81,103,888.03
64,237,393.46
46,555,209.92
49,812,526.12
Net Interest Income
-94,532,810.76
-81,166,842
-63,758,619.66
-48,220,336.60
-48,678,649.95
EBIT
816,101,789.36
806,401,486.64
662,228,375.61
460,761,618.63
304,712,391.08
EBITDA
899,428,680.07
886,317,369.29
731,639,585.37
504,127,173.93
346,592,332.56
Reconciled Cost of Revenue
2,374,015,012.45
2,351,759,415.99
2,222,533,061.91
1,829,933,270.52
1,427,552,238.07
Reconciled Depreciation
83,326,890.71
79,915,882.65
69,411,209.77
43,365,555.31
41,879,941.48
Net Income from Continuing Operation Net Minority Interest
541,029,535.51
539,386,235.48
447,791,596.86
307,414,788.04
192,069,764.84
Total Unusual Items Excluding Goodwill
-946,642.74
-2,655,265.45
3,175,801.14
-4,646,815.79
-3,200,486.66
Total Unusual Items
-946,642.74
-2,655,265.45
3,175,801.14
-4,646,815.79
-3,200,486.66
Normalized EBITDA
900,375,322.81
888,972,634.74
728,463,784.23
508,773,989.73
349,792,819.22
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-234,150.42
-669,196.13
744,450.72
-1,140,980.47
-832,301.32
12/31/2021 - 12/17/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade