Frankfurt - Delayed Quote EUR
CPI Europe AG (IMO1.F)
18.07
+0.03
+(0.17%)
As of 8:04:30 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
884,926
884,926
796,980
422,780
375,112
Cost of Revenue
144,368
144,368
168,998
81,381
42,565
Gross Profit
740,558
740,558
627,982
341,399
332,547
Operating Expense
331,948
331,948
296,500
194,238
150,636
Operating Income
408,610
408,610
331,482
147,161
181,911
Net Non Operating Interest Income Expense
-214,091
-214,091
-164,800
-69,397
-73,125
Pretax Income
206,024
206,024
-313,148
185,698
386,331
Tax Provision
72,510
72,510
-83,687
43,729
40,494
Net Income Common Stockholders
133,656
133,656
-180,316
142,601
347,051
Diluted NI Available to Com Stockholders
133,656
133,656
-180,316
142,601
347,051
Basic EPS
0.97
0.97
-1.31
1.04
2.81
Diluted EPS
0.97
0.97
-1.31
1.04
2.59
Basic Average Shares
137,974.13
137,974.13
137,974.13
136,866.51
123,293.53
Diluted Average Shares
137,974.13
137,974.13
137,974.13
136,866.51
137,069.89
Total Operating Income as Reported
419,369
419,369
-67,089
258,315
295,955
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
476,316
476,316
465,498
275,619
193,201
Net Income from Continuing & Discontinued Operation
133,656
133,656
-180,316
142,601
347,051
Normalized Income
128,798.21
128,798.21
-95,977.28
36,975.54
302,100.52
Interest Income
14,786
14,786
12,066
1,669
1,813
Interest Expense
230,279
230,279
178,182
71,864
75,873
Net Interest Income
-214,091
-214,091
-164,800
-69,397
-73,125
EBIT
436,303
436,303
-134,966
257,562
462,204
EBITDA
436,303
436,303
-134,966
257,562
462,204
Reconciled Cost of Revenue
144,368
144,368
168,998
81,381
42,565
Net Income from Continuing Operation Net Minority Interest
133,656
133,656
-180,316
142,601
347,051
Total Unusual Items Excluding Goodwill
7,496
7,496
-115,098
138,160
50,224
Total Unusual Items
7,496
7,496
-115,098
138,160
50,224
Normalized EBITDA
428,807
428,807
-19,868
119,402
411,980
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,638.21
2,638.21
-30,759.28
32,534.54
5,273.52
12/31/2021 - 1/12/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade