96.41
+1.88
+(1.99%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
49,291,000.00
48,300,000.00
57,234,000.00
35,580,000.00
20,548,000.00
Cost of Revenue
42,098,000.00
41,185,000.00
47,043,000.00
31,467,000.00
22,121,000.00
Gross Profit
7,193,000.00
7,115,000.00
10,191,000.00
4,113,000.00
-1,573,000.00
Operating Expense
948,000.00
944,000.00
904,000.00
858,000.00
875,000.00
Operating Income
6,245,000.00
6,171,000.00
9,287,000.00
3,255,000.00
-2,448,000.00
Net Non Operating Interest Income Expense
-55,000.00
-69,000.00
-60,000.00
-54,000.00
-64,000.00
Other Income Expense
214,000.00
267,000.00
257,000.00
82,000.00
104,000.00
Pretax Income
6,404,000.00
6,369,000.00
9,484,000.00
3,283,000.00
-2,408,000.00
Tax Provision
1,474,000.00
1,480,000.00
2,144,000.00
804,000.00
-551,000.00
Net Income Common Stockholders
4,930,000.00
4,889,000.00
7,340,000.00
2,479,000.00
-1,857,000.00
Diluted NI Available to Com Stockholders
4,930,000.00
4,889,000.00
7,340,000.00
2,479,000.00
-1,857,000.00
Basic EPS
9.13
8.51
11.47
3.48
-2.53
Diluted EPS
9.11
8.49
11.44
3.48
-2.53
Basic Average Shares
538,800.00
535,800.00
639,930.25
712,356.32
735,300.00
Diluted Average Shares
539,900.00
575,900.00
641,500.00
713,200.00
735,300.00
Total Expenses
43,046,000.00
42,129,000.00
47,947,000.00
32,325,000.00
22,996,000.00
Net Income from Continuing & Discontinued Operation
4,930,000.00
4,889,000.00
7,340,000.00
2,479,000.00
-1,857,000.00
Normalized Income
4,765,256.09
4,683,944.00
7,141,082.00
2,417,090.00
-1,937,184.00
Interest Expense
55,000.00
69,000.00
60,000.00
54,000.00
64,000.00
Net Interest Income
-55,000.00
-69,000.00
-60,000.00
-54,000.00
-64,000.00
EBIT
6,459,000.00
6,438,000.00
9,544,000.00
3,337,000.00
-2,344,000.00
EBITDA
8,402,000.00
8,345,000.00
11,441,000.00
5,314,000.00
929,000.00
Reconciled Cost of Revenue
42,098,000.00
41,185,000.00
47,043,000.00
31,467,000.00
22,121,000.00
Reconciled Depreciation
1,943,000.00
1,907,000.00
1,897,000.00
1,977,000.00
3,273,000.00
Net Income from Continuing Operation Net Minority Interest
4,930,000.00
4,889,000.00
7,340,000.00
2,479,000.00
-1,857,000.00
Total Unusual Items Excluding Goodwill
214,000.00
267,000.00
257,000.00
82,000.00
104,000.00
Total Unusual Items
214,000.00
267,000.00
257,000.00
82,000.00
104,000.00
Normalized EBITDA
8,188,000.00
8,078,000.00
11,184,000.00
5,232,000.00
825,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
49,256.09
61,944.00
58,082.00
20,090.00
23,816.00
12/31/2020 - 1/12/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CVE.TO Cenovus Energy Inc.
22.24
+0.72%
SU.TO Suncor Energy Inc.
56.80
+2.94%
SU Suncor Energy Inc.
39.38
+2.74%
CVE Cenovus Energy Inc.
15.40
+0.39%
XOM.NE Exxon Mobil Corporation
19.90
-1.73%
SHEL Shell plc
64.94
+0.34%
XOM Exxon Mobil Corporation
106.54
-0.36%
CVX Chevron Corporation
153.14
+1.89%
E Eni S.p.A.
28.13
+0.50%
SHELL.AS Shell plc
31.62
+0.22%