Unlock stock picks and a broker-level newsfeed that powers Wall Street.
71.72
+1.71
+(2.44%)
At close: 2:49:14 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,727,602
4,727,602
4,442,642
4,601,493
3,435,249
Cost of Revenue
3,525,206
3,525,206
3,320,073
3,454,345
2,598,934
Gross Profit
1,202,396
1,202,396
1,122,569
1,147,148
836,315
Operating Expense
777,287
777,287
694,046
685,422
530,851
Operating Income
425,109
425,109
428,523
461,726
305,464
Net Non Operating Interest Income Expense
-70,516
-70,516
-48,246
-37,859
-17,884
Pretax Income
379,982
379,982
403,075
435,849
283,827
Tax Provision
101,768
101,768
110,851
122,846
76,591
Net Income Common Stockholders
278,243
278,243
292,271
313,081
207,276
Diluted NI Available to Com Stockholders
278,243
278,243
292,271
313,081
207,276
Basic EPS
2.43
2.43
2.56
2.75
1.82
Diluted EPS
2.43
2.43
2.56
2.75
1.81
Basic Average Shares
114,428.11
114,428.11
113,836.38
113,857.96
113,879.79
Diluted Average Shares
114,536
114,536
113,992
113,858
113,880
Total Operating Income as Reported
425,109
425,109
428,523
461,726
305,465
Rent Expense Supplemental
10,289
10,289
10,776
9,954
7,658
Total Expenses
4,302,493
4,302,493
4,014,119
4,139,767
3,129,785
Net Income from Continuing & Discontinued Operation
278,243
278,243
292,271
313,081
207,276
Normalized Income
249,371.07
249,371.07
269,557.89
298,711.67
207,276
Interest Income
5,664
5,664
3,798
2,836
1,803
Interest Expense
72,546
72,546
50,002
27,625
18,536
Net Interest Income
-70,516
-70,516
-48,246
-37,859
-17,884
EBIT
452,528
452,528
453,077
463,474
302,363
EBITDA
589,136
589,136
567,300
574,960
395,226
Reconciled Cost of Revenue
3,525,206
3,525,206
3,320,073
3,454,345
2,598,934
Reconciled Depreciation
136,608
136,608
114,223
111,480
92,863
Net Income from Continuing Operation Net Minority Interest
278,243
278,243
292,271
313,081
207,276
Total Unusual Items Excluding Goodwill
39,433
39,433
31,329
20,013
-4,700
Total Unusual Items
39,433
39,433
31,329
20,013
-4,700
Normalized EBITDA
549,703
549,703
535,971
554,947
395,226
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,561.07
10,561.07
8,615.89
5,643.67
--
12/31/2021 - 7/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade