3.0300
-0.0250
(-0.82%)
As of 1:29:19 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
943,927
943,927
867,673
787,139
582,965
Cost of Revenue
382,891
382,891
404,436
422,506
241,053
Gross Profit
561,036
561,036
463,237
364,633
341,912
Operating Expense
304,708
304,708
251,119
247,977
259,418
Operating Income
256,328
256,328
212,118
116,656
82,494
Net Non Operating Interest Income Expense
-45,749
-45,749
-31,284
-21,003
-8,253
Pretax Income
233,304
233,304
284,286
-62,098
159,317
Tax Provision
56,536
56,536
16,109
6,563
12,540
Net Income Common Stockholders
151,605
151,605
225,236
-116,109
131,222
Diluted NI Available to Com Stockholders
151,605
151,605
225,236
-116,109
131,222
Basic EPS
0.49
2.20
0.50
-0.26
0.29
Diluted EPS
0.49
2.20
0.50
-0.26
0.29
Basic Average Shares
454,878.1320
68,321.0140
454,878.1320
454,878.1320
454,878.1320
Diluted Average Shares
454,878.1320
68,321.0140
454,878.1320
454,878.1320
454,878.1320
Total Operating Income as Reported
282,720
282,720
184,871
-37,591
209,290
Total Expenses
687,599
687,599
655,555
670,483
500,471
Net Income from Continuing & Discontinued Operation
151,605
151,605
225,236
-116,109
131,222
Normalized Income
151,054.1722
151,054.1722
225,215.2466
230,929.2500
132,701.1967
Interest Expense
46,600
46,600
35,423
23,603
8,368
Net Interest Income
-45,749
-45,749
-31,284
-21,003
-8,253
EBIT
279,904
279,904
319,709
-38,495
167,685
EBITDA
314,608
314,608
354,505
-4,595
199,173
Reconciled Cost of Revenue
382,891
382,891
404,436
422,506
241,053
Reconciled Depreciation
34,704
34,704
34,796
33,900
31,488
Net Income from Continuing Operation Net Minority Interest
151,605
151,605
225,236
-116,109
131,222
Total Unusual Items Excluding Goodwill
727
727
22
-196,051
106,938
Total Unusual Items
727
727
22
3,949
206,938
Normalized EBITDA
313,881
313,881
354,483
-8,544
-7,765
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
176.1722
176.1722
1.2466
-49,012.7500
8,417.1967
12/31/2021 - 11/12/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KRKA.MU Koc Holding AS
21.00
+0.96%
HON.MX Honeywell International Inc.
4,342.18
0.00%
H4W.DU Jardine Matheson Holdings Ltd
37.88
+2.10%
FIH.L FIH group plc
221.60
-0.18%
5134.KL Southern Acids (M) Berhad
2.9500
0.00%
00088K.KS Hanwha Corporation
19,120.00
-6.27%
8162.HK Loco Hong Kong Holdings Limited
0.600
0.00%
JAR.L Jardine Matheson Holdings Limited
62.50
0.00%
5211PA.KL Sunway Berhad
4.1200
-3.74%
0025.HK CHEVALIER INT'L
4.010
-2.20%