Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.00
-0.60
(-2.54%)
At close: April 4 at 8:08:07 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
352,208
352,208
374,839
300,805
254,883
Cost of Revenue
162,008
162,008
160,498
144,450
120,477
Gross Profit
190,200
190,200
214,341
156,355
134,406
Operating Expense
142,589
142,589
160,853
156,719
125,655
Operating Income
47,611
47,611
53,488
-364
8,751
Net Non Operating Interest Income Expense
-5,904
-5,904
-4,335
-4,449
-4,874
Other Income Expense
-4,009
-4,009
-3,036
-4,956
7,110
Pretax Income
37,698
37,698
46,117
-9,769
10,987
Tax Provision
4,996
4,996
13,051
10,108
20,564
Net Income Common Stockholders
26,059
26,059
25,335
-22,800
-22,329
Diluted NI Available to Com Stockholders
26,059
26,059
25,335
-22,800
-22,329
Basic EPS
0.44
0.49
0.47
-0.40
-0.38
Diluted EPS
0.44
0.48
0.46
-0.40
-0.38
Basic Average Shares
52,945.75
52,650
54,310
56,674
59,126
Diluted Average Shares
53,921.25
53,864
55,146
56,674
59,126
Total Operating Income as Reported
43,862
43,862
50,398
-4,834
10,984
Total Expenses
304,597
304,597
321,351
301,169
246,132
Net Income from Continuing & Discontinued Operation
26,059
26,059
25,335
-22,800
-22,329
Normalized Income
29,199.27
29,199.27
27,217.13
-19,553.24
-27,554.85
Interest Income
2,180
2,180
2,486
1,428
2,218
Interest Expense
8,084
8,084
6,821
5,877
7,092
Net Interest Income
-5,904
-5,904
-4,335
-4,449
-4,874
EBIT
45,782
45,782
52,938
-3,892
18,079
EBITDA
111,285
111,285
112,960
52,769
74,161
Reconciled Cost of Revenue
102,263
102,263
105,054
92,618
69,272
Reconciled Depreciation
65,503
65,503
60,022
56,661
56,082
Net Income from Continuing Operation Net Minority Interest
26,059
26,059
25,335
-22,800
-22,329
Total Unusual Items Excluding Goodwill
-3,622
-3,622
-2,625
-4,400
7,110
Total Unusual Items
-3,622
-3,622
-2,625
-4,400
7,110
Normalized EBITDA
114,907
114,907
115,585
57,169
67,051
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-481.73
-481.73
-742.88
-1,153.24
1,884.15
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade